{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/237750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"237750","name":"피앤씨테크","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":3395,"marketCap":22055957000,"sharesOutstanding":6496600,"asOf":"2026-09-26T15:09:35.502Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.8,"evEbitda":44.67,"ev":46603004599,"fcff":-1640831849,"fcffYield":-0.0352,"roe":-0.3208,"revenueGrowth":{"y1":-0.2051,"y3":0.0787,"y5":0.0705},"operatingIncomeGrowth":{"y1":-0.9888,"y3":-0.7968,"y5":-0.5506},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.540Z"},"price":{"high52w":6910,"low52w":3330,"fromHigh":-0.5087,"returns":[{"label":"1개월","value":-0.0762},{"label":"3개월","value":-0.0824},{"label":"6개월","value":-0.286},{"label":"1년","value":-0.1917},{"label":"3년","value":-0.3701},{"label":"5년","value":-0.5905}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":2.63,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":2.47,"payoutPct":29.06}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":22774806990,"operatingIncome":1820810614,"netIncome":2329408073,"controllingNetIncome":null,"ebitda":2428728112,"fcff":-2224273434,"cfo":-998956859,"capex":1252626172,"totalAssets":65162376576,"totalLiabilities":7544160196,"totalEquity":57618216380,"cash":3520029863,"totalDebt":2400000000},{"fiscalYear":2019,"statement":"별도","revenue":21401365306,"operatingIncome":2274702541,"netIncome":2779483844,"controllingNetIncome":null,"ebitda":2707193637,"fcff":4091982027,"cfo":4496292554,"capex":429977059,"totalAssets":68213532153,"totalLiabilities":8628931207,"totalEquity":59584600946,"cash":4049453199,"totalDebt":2440570255},{"fiscalYear":2020,"statement":"별도","revenue":19641453156,"operatingIncome":1091610786,"netIncome":2177924858,"controllingNetIncome":null,"ebitda":1874662520,"fcff":299451153,"cfo":3354576755,"capex":3072994639,"totalAssets":69587745096,"totalLiabilities":7539346325,"totalEquity":62048398771,"cash":6973302668,"totalDebt":2400000000},{"fiscalYear":2021,"statement":"별도","revenue":21708529852,"operatingIncome":1970817587,"netIncome":3450283310,"controllingNetIncome":null,"ebitda":15266991861,"fcff":2414959247,"cfo":3139526849,"capex":743663539,"totalAssets":73749430639,"totalLiabilities":8236356007,"totalEquity":65513074632,"cash":7876241512,"totalDebt":2514112000},{"fiscalYear":2022,"statement":"별도","revenue":21997928858,"operatingIncome":2385433867,"netIncome":2945800778,"controllingNetIncome":null,"ebitda":2825958833,"fcff":704400666,"cfo":2133991474,"capex":1481704912,"totalAssets":77730963091,"totalLiabilities":9014073429,"totalEquity":68716889662,"cash":4005764903,"totalDebt":2130280000},{"fiscalYear":2023,"statement":"별도","revenue":20683260694,"operatingIncome":2716180905,"netIncome":3643201532,"controllingNetIncome":null,"ebitda":2988392349,"fcff":-7272868290,"cfo":-692045945,"capex":6647541589,"totalAssets":94089742846,"totalLiabilities":22286525222,"totalEquity":71803217624,"cash":7204592311,"totalDebt":15730000000},{"fiscalYear":2024,"statement":"별도","revenue":34734455092,"operatingIncome":1792227100,"netIncome":2236513913,"controllingNetIncome":null,"ebitda":6214377438,"fcff":-2019808397,"cfo":6207847033,"capex":8571586794,"totalAssets":97287389508,"totalLiabilities":29387975664,"totalEquity":67899413844,"cash":4346307179,"totalDebt":20751200000},{"fiscalYear":2025,"statement":"별도","revenue":27609157326,"operatingIncome":20016706,"netIncome":-17916681992,"controllingNetIncome":null,"ebitda":1043188710,"fcff":-1640831849,"cfo":1110894835,"capex":3114777926,"totalAssets":82282204233,"totalLiabilities":38491923841,"totalEquity":43790280392,"cash":8104452401,"totalDebt":32651500000}],"quarterly":[{"stockCode":"237750","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7346308283,"operatingIncome":504358679,"netIncome":651911412,"prevYearRevenue":9731747234,"prevYearOperatingIncome":191946065,"prevYearNetIncome":340037496,"source":"11014","updatedAt":"2026-08-26T22:34:09.973Z"},{"stockCode":"237750","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5682257255,"operatingIncome":-317760830,"netIncome":-18404041046,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:09.976Z"},{"stockCode":"237750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14928140628,"operatingIncome":648294878,"netIncome":-90393942,"prevYearRevenue":6405887095,"prevYearOperatingIncome":-518369835,"prevYearNetIncome":-194687240,"source":"11013","updatedAt":"2026-08-26T22:34:09.419Z"},{"stockCode":"237750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7618373234,"operatingIncome":-299767761,"netIncome":-11860183362,"prevYearRevenue":8174704693,"prevYearOperatingIncome":351788692,"prevYearNetIncome":30134882,"source":"11012","updatedAt":"2026-08-26T22:34:09.667Z"}]}