{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/238200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"238200","name":"비피도","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":2625,"marketCap":21472500000,"sharesOutstanding":8180000,"asOf":"2026-09-26T15:09:35.503Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":11.61,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.09,"evEbitda":0.93,"ev":26061815956,"fcff":-2990775418,"fcffYield":-0.1148,"roe":-0.0042,"revenueGrowth":{"y1":0.5934,"y3":0.1052,"y5":0.0971},"operatingIncomeGrowth":{"y1":null,"y3":0.0356,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.248Z"},"price":{"high52w":4335,"low52w":2215,"fromHigh":-0.3945,"returns":[{"label":"1개월","value":-0.0558},{"label":"3개월","value":0.05},{"label":"6개월","value":-0.0948},{"label":"1년","value":-0.3917},{"label":"3년","value":-0.5807},{"label":"5년","value":-0.8056}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":14870382144,"operatingIncome":3501423743,"netIncome":1132106111,"controllingNetIncome":null,"ebitda":5101950045,"fcff":2582291950,"cfo":4752822780,"capex":2170617310,"totalAssets":46741370860,"totalLiabilities":2013497420,"totalEquity":44727873440,"cash":4266407884,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":13012639215,"operatingIncome":1392294398,"netIncome":1581977114,"controllingNetIncome":1581977114,"ebitda":3133660785,"fcff":-16341977911,"cfo":2649981886,"capex":18997050711,"totalAssets":48243897602,"totalLiabilities":1950352537,"totalEquity":46293545065,"cash":2166320900,"totalDebt":58282584},{"fiscalYear":2020,"statement":"연결","revenue":12380832979,"operatingIncome":-596049710,"netIncome":-552822523,"controllingNetIncome":-552822523,"ebitda":13924223430,"fcff":-1049703411,"cfo":1867339170,"capex":2923885306,"totalAssets":51302501859,"totalLiabilities":6703174221,"totalEquity":44599327638,"cash":5195417419,"totalDebt":113973696},{"fiscalYear":2021,"statement":"연결","revenue":12116670288,"operatingIncome":-1017448052,"netIncome":4493457645,"controllingNetIncome":4493457645,"ebitda":635023173,"fcff":-12669289269,"cfo":2036083229,"capex":14711924218,"totalAssets":54647631611,"totalLiabilities":4005422342,"totalEquity":50642209269,"cash":4526915571,"totalDebt":100677711},{"fiscalYear":2022,"statement":"연결","revenue":14578593937,"operatingIncome":1263116123,"netIncome":1545707759,"controllingNetIncome":1545707759,"ebitda":2870184285,"fcff":791646924,"cfo":1875633102,"capex":1099585959,"totalAssets":54936975256,"totalLiabilities":2447754196,"totalEquity":52489221060,"cash":848569161,"totalDebt":404384104},{"fiscalYear":2023,"statement":"연결","revenue":18634263875,"operatingIncome":-343653687,"netIncome":1082151650,"controllingNetIncome":1082151650,"ebitda":1023453987,"fcff":-473867199,"cfo":2848624329,"capex":3338274987,"totalAssets":71736796978,"totalLiabilities":20034389716,"totalEquity":51702407262,"cash":5806175124,"totalDebt":11616191715},{"fiscalYear":2024,"statement":"연결","revenue":12350094585,"operatingIncome":-4491557478,"netIncome":-5395286546,"controllingNetIncome":-5395286546,"ebitda":-3033944014,"fcff":-6694947151,"cfo":-716286352,"capex":6117822987,"totalAssets":61212430973,"totalLiabilities":14526880929,"totalEquity":46685550044,"cash":1757597202,"totalDebt":10964645138},{"fiscalYear":2025,"statement":"연결","revenue":19678962044,"operatingIncome":1403074063,"netIncome":-192738194,"controllingNetIncome":-192738194,"ebitda":28120543226,"fcff":-2990775418,"cfo":3950289717,"capex":7244371425,"totalAssets":61302323713,"totalLiabilities":15372558886,"totalEquity":45929764827,"cash":7663965635,"totalDebt":12253281591}],"quarterly":[{"stockCode":"238200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3706281887,"operatingIncome":-375015499,"netIncome":-222785114,"prevYearRevenue":2361467694,"prevYearOperatingIncome":-1558047225,"prevYearNetIncome":-1601702649,"source":"11014","updatedAt":"2026-08-26T22:34:24.086Z"},{"stockCode":"238200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4827503058,"operatingIncome":359626617,"netIncome":-914014252,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:24.089Z"},{"stockCode":"238200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2495585538,"operatingIncome":-596752584,"netIncome":2667805407,"prevYearRevenue":4948244257,"prevYearOperatingIncome":79444964,"prevYearNetIncome":186224573,"source":"11013","updatedAt":"2026-08-26T22:34:23.564Z"},{"stockCode":"238200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3601522695,"operatingIncome":-410015553,"netIncome":317706182,"prevYearRevenue":6196932842,"prevYearOperatingIncome":1339017981,"prevYearNetIncome":757836599,"source":"11012","updatedAt":"2026-08-26T22:34:23.800Z"}]}