{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/238500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"238500","name":"솔루믹스","market":"KONEX","sector":"그외 기타 전문, 과학 및 기술 서비스업","listingDate":"2016-04-20","lastPrice":475,"marketCap":9883469400,"sharesOutstanding":20807304,"asOf":"2026-10-03T15:32:53.860Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.83,"psr":0.75,"evEbitda":11.91,"ev":11352781913,"fcff":520248775,"fcffYield":0.0458,"roe":-0.17,"revenueGrowth":{"y1":-0.0351,"y3":1.128,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":475,"low52w":475,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.797},{"label":"5년","value":-0.8033}],"tradedDays3m":0},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":1366815332,"operatingIncome":-2577898273,"netIncome":-4247476766,"controllingNetIncome":null,"ebitda":-1865674166,"fcff":-1908731216,"cfo":-1933737004,"capex":74253274,"totalAssets":5459226740,"totalLiabilities":1433059804,"totalEquity":4026166936,"cash":1750875783,"totalDebt":649379312},{"fiscalYear":2023,"statement":"별도","revenue":821032726,"operatingIncome":-1990424396,"netIncome":-3221407368,"controllingNetIncome":null,"ebitda":-1033642531,"fcff":-454078560,"cfo":-418986778,"capex":60940624,"totalAssets":4818723151,"totalLiabilities":1842570922,"totalEquity":2976152229,"cash":1650925907,"totalDebt":715009328},{"fiscalYear":2024,"statement":"연결","revenue":13649798133,"operatingIncome":-951404046,"netIncome":-16407704814,"controllingNetIncome":null,"ebitda":null,"fcff":415977587,"cfo":798484253,"capex":560955897,"totalAssets":10994538113,"totalLiabilities":10735499174,"totalEquity":259038939,"cash":681086043,"totalDebt":4635597713},{"fiscalYear":2025,"statement":"연결","revenue":13170810870,"operatingIncome":-565574683,"netIncome":-2037529438,"controllingNetIncome":null,"ebitda":953045778,"fcff":520248775,"cfo":6175727392,"capex":5698846528,"totalAssets":26406587856,"totalLiabilities":14441137061,"totalEquity":11965450795,"cash":6279857712,"totalDebt":7749170225}],"quarterly":[]}