{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/241520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"241520","name":"DSC인베스트먼트","market":"KOSDAQ","sector":"신탁업 및 집합투자업","lastPrice":8100,"marketCap":215460000000,"sharesOutstanding":26600000,"asOf":"2026-09-26T15:09:35.504Z"},"valuation":{"fiscalYear":2025,"per":12.48,"perTtm":8.07,"ttmPeriod":"25Q3~26Q2","pbr":1.71,"psr":4.77,"evEbitda":10.81,"ev":248169505680,"fcff":-10508635870,"fcffYield":-0.0423,"roe":0.1458,"revenueGrowth":{"y1":0.1686,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.4938,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.365Z"},"price":{"high52w":18620,"low52w":6290,"fromHigh":-0.565,"returns":[{"label":"1개월","value":-0.0241},{"label":"3개월","value":-0.0448},{"label":"6개월","value":-0.4586},{"label":"1년","value":0.1188},{"label":"3년","value":1.7365},{"label":"5년","value":0.4595}]},"dividends":[{"fiscalYear":2025,"dps":40,"yieldPct":0.55,"payoutPct":5.96},{"fiscalYear":2024,"dps":40,"yieldPct":1.36,"payoutPct":9.6},{"fiscalYear":2023,"dps":40,"yieldPct":1.31,"payoutPct":7.34}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":33564906112,"operatingIncome":17544942089,"netIncome":14606369802,"controllingNetIncome":14599963206,"ebitda":17936077068,"fcff":-521940319,"cfo":364527026,"capex":1637320479,"totalAssets":140545926972,"totalLiabilities":33879835335,"totalEquity":106666091637,"cash":14438010487,"totalDebt":23185589304},{"fiscalYear":2024,"statement":"연결","revenue":38626549523,"operatingIncome":14954394099,"netIncome":10572893292,"controllingNetIncome":10749355314,"ebitda":null,"fcff":-3640552769,"cfo":-4604381806,"capex":55610368,"totalAssets":157814363533,"totalLiabilities":43538234575,"totalEquity":114276128958,"cash":16703111846,"totalDebt":32569318047},{"fiscalYear":2025,"statement":"연결","revenue":45138188422,"operatingIncome":22339147639,"netIncome":17770710715,"controllingNetIncome":17265587080,"ebitda":22960205826,"fcff":-10508635870,"cfo":-11672883057,"capex":13873002,"totalAssets":177757938756,"totalLiabilities":47553092955,"totalEquity":130204845801,"cash":2919807506,"totalDebt":35629313186}],"quarterly":[{"stockCode":"241520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8165554738,"operatingIncome":927313275,"netIncome":512602046,"prevYearRevenue":7861123769,"prevYearOperatingIncome":3963056211,"prevYearNetIncome":2959899261,"source":"11014","updatedAt":"2026-08-26T22:24:07.914Z"},{"stockCode":"241520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20502293493,"operatingIncome":16209490948,"netIncome":13158094028,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:07.957Z"},{"stockCode":"241520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12401037355,"operatingIncome":4586555198,"netIncome":3526979226,"prevYearRevenue":6530122701,"prevYearOperatingIncome":-364155349,"prevYearNetIncome":-268202633,"source":"11013","updatedAt":"2026-08-26T22:24:07.083Z"},{"stockCode":"241520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16987618511,"operatingIncome":12165651577,"netIncome":9495631473,"prevYearRevenue":11473627048,"prevYearOperatingIncome":5566498765,"prevYearNetIncome":4368217274,"source":"11012","updatedAt":"2026-08-26T22:24:07.651Z"}]}