{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/241690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"241690","name":"유니테크노","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":2510,"marketCap":61421472060,"sharesOutstanding":24470706,"asOf":"2026-09-26T15:09:35.504Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.57,"evEbitda":8.37,"ev":94069359060,"fcff":-17117058300,"fcffYield":-0.182,"roe":-0.0233,"revenueGrowth":{"y1":0.0193,"y3":0.0917,"y5":0.0728},"operatingIncomeGrowth":{"y1":-0.7469,"y3":-0.305,"y5":-0.1931},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.407Z"},"price":{"high52w":4160,"low52w":2200,"fromHigh":-0.3966,"returns":[{"label":"1개월","value":-0.042},{"label":"3개월","value":-0.0252},{"label":"6개월","value":-0.3198},{"label":"1년","value":-0.2094},{"label":"3년","value":-0.2661},{"label":"5년","value":-0.7739}]},"dividends":[{"fiscalYear":2025,"dps":17,"yieldPct":0.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":66371152056,"operatingIncome":6096182454,"netIncome":5558480433,"controllingNetIncome":5591373110,"ebitda":9274661319,"fcff":-23319169913,"cfo":7425232160,"capex":31275118200,"totalAssets":109869101403,"totalLiabilities":46124582396,"totalEquity":63744519007,"cash":19921283772,"totalDebt":31267527154},{"fiscalYear":2019,"statement":"연결","revenue":82053819326,"operatingIncome":5974085726,"netIncome":5546481437,"controllingNetIncome":5586333357,"ebitda":9082686825,"fcff":1677686741,"cfo":6861854972,"capex":6411015593,"totalAssets":115154024255,"totalLiabilities":48829425476,"totalEquity":66324598779,"cash":16913224297,"totalDebt":31754438576},{"fiscalYear":2020,"statement":"연결","revenue":75426976312,"operatingIncome":6006945306,"netIncome":9849054886,"controllingNetIncome":9764536623,"ebitda":8559617778,"fcff":-423607230,"cfo":8849265064,"capex":9663404263,"totalAssets":128142410242,"totalLiabilities":51899631541,"totalEquity":76242778701,"cash":23067903737,"totalDebt":34147116143},{"fiscalYear":2021,"statement":"연결","revenue":79862819036,"operatingIncome":7438470284,"netIncome":9469453903,"controllingNetIncome":9419703612,"ebitda":9474693577,"fcff":5219168846,"cfo":7386992992,"capex":2526130578,"totalAssets":128047907953,"totalLiabilities":35122758112,"totalEquity":92925149841,"cash":22517950957,"totalDebt":22623917530},{"fiscalYear":2022,"statement":"연결","revenue":82372227506,"operatingIncome":6119272210,"netIncome":4880314736,"controllingNetIncome":4880314736,"ebitda":null,"fcff":-12485976219,"cfo":8279149947,"capex":21183563411,"totalAssets":155505422375,"totalLiabilities":38536949095,"totalEquity":116968473280,"cash":13857994453,"totalDebt":20191305941},{"fiscalYear":2023,"statement":"연결","revenue":101893975859,"operatingIncome":11443596660,"netIncome":9119873859,"controllingNetIncome":9119873859,"ebitda":19956904822,"fcff":-11822748567,"cfo":9961450274,"capex":22420224384,"totalAssets":209707190287,"totalLiabilities":83683576483,"totalEquity":126023613804,"cash":12757696370,"totalDebt":30090485473},{"fiscalYear":2024,"statement":"연결","revenue":105133809332,"operatingIncome":8116951945,"netIncome":10631178845,"controllingNetIncome":10631185801,"ebitda":12061506639,"fcff":-29495200974,"cfo":12853872779,"capex":42552848352,"totalAssets":231054729210,"totalLiabilities":91677587612,"totalEquity":139377141598,"cash":19933606930,"totalDebt":63551941035},{"fiscalYear":2025,"statement":"연결","revenue":107159702000,"operatingIncome":2054515000,"netIncome":-3216997000,"controllingNetIncome":-3216939000,"ebitda":11243945000,"fcff":-17117058300,"cfo":238097000,"capex":18372053000,"totalAssets":239757829000,"totalLiabilities":102431940000,"totalEquity":137325889000,"cash":14923076000,"totalDebt":47570963000}],"quarterly":[{"stockCode":"241690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27531380968,"operatingIncome":399670034,"netIncome":-159041139,"prevYearRevenue":26933368900,"prevYearOperatingIncome":2792691667,"prevYearNetIncome":2036873527,"source":"11014","updatedAt":"2026-08-26T22:29:44.889Z"},{"stockCode":"241690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26498941873,"operatingIncome":-455930257,"netIncome":-4023127566,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:44.894Z"},{"stockCode":"241690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28407691821,"operatingIncome":1473655901,"netIncome":884044826,"prevYearRevenue":25099474154,"prevYearOperatingIncome":1083948560,"prevYearNetIncome":452876128,"source":"11013","updatedAt":"2026-08-26T22:29:44.364Z"},{"stockCode":"241690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34212536517,"operatingIncome":2817988338,"netIncome":3183523761,"prevYearRevenue":28029905005,"prevYearOperatingIncome":1026826663,"prevYearNetIncome":512295577,"source":"11012","updatedAt":"2026-08-26T22:29:44.643Z"}]}