{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/241820","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"241820","name":"피씨엘","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":6040,"marketCap":16803871920,"sharesOutstanding":2782098,"asOf":"2026-09-26T15:09:35.505Z"},"valuation":{"fiscalYear":2024,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.36,"psr":13.48,"evEbitda":null,"ev":15404104668,"fcff":-15007870140,"fcffYield":-0.9743,"roe":-2.4568,"revenueGrowth":{"y1":-0.8522,"y3":-0.7,"y5":1.0338},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.366Z"},"price":{"high52w":6040,"low52w":6040,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.9},{"label":"5년","value":-0.9846}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":128540946,"operatingIncome":-6003150317,"netIncome":-5771236510,"controllingNetIncome":null,"ebitda":-5400436880,"fcff":-6797934383,"cfo":-5857074550,"capex":940859833,"totalAssets":10620981459,"totalLiabilities":878459830,"totalEquity":9742521629,"cash":4731146441,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":35811000,"operatingIncome":-6412496625,"netIncome":-7965850469,"controllingNetIncome":null,"ebitda":-5564939929,"fcff":-5190109873,"cfo":-5120499351,"capex":90462855,"totalAssets":15745442112,"totalLiabilities":9923563182,"totalEquity":5821878930,"cash":1469649013,"totalDebt":5983776644},{"fiscalYear":2020,"statement":"별도","revenue":53682669587,"operatingIncome":25675912379,"netIncome":19508749394,"controllingNetIncome":null,"ebitda":26735058946,"fcff":-4720658709,"cfo":-2286705821,"capex":2476010224,"totalAssets":43559876389,"totalLiabilities":6810447837,"totalEquity":36749428552,"cash":4178557501,"totalDebt":1647219316},{"fiscalYear":2021,"statement":"연결","revenue":46147521837,"operatingIncome":-25766376299,"netIncome":-31672222151,"controllingNetIncome":-31669318653,"ebitda":-24190911756,"fcff":-19448919613,"cfo":-16224740219,"capex":3664678510,"totalAssets":79295336895,"totalLiabilities":62666674890,"totalEquity":16628662005,"cash":38222168081,"totalDebt":30041760665},{"fiscalYear":2022,"statement":"연결","revenue":37217226663,"operatingIncome":-8245365421,"netIncome":-4011235671,"controllingNetIncome":-4017547977,"ebitda":-6324779015,"fcff":-2599292546,"cfo":-995049542,"capex":2099896717,"totalAssets":87937797881,"totalLiabilities":54294178545,"totalEquity":33643619336,"cash":26129151473,"totalDebt":16786237852},{"fiscalYear":2023,"statement":"연결","revenue":8429532300,"operatingIncome":-16131251501,"netIncome":-20283875061,"controllingNetIncome":-20317923681,"ebitda":-7929441462,"fcff":-6710520857,"cfo":-4800778338,"capex":3063501070,"totalAssets":62193819113,"totalLiabilities":24582757982,"totalEquity":37611061131,"cash":7002825215,"totalDebt":3861933975},{"fiscalYear":2024,"statement":"연결","revenue":1246175928,"operatingIncome":-27109072636,"netIncome":-52844416494,"controllingNetIncome":-52338959352,"ebitda":-19626281411,"fcff":-15007870140,"cfo":-15783408280,"capex":135454808,"totalAssets":21576690696,"totalLiabilities":14460325889,"totalEquity":7116364807,"cash":2057826167,"totalDebt":658058915}],"quarterly":[{"stockCode":"241820","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1205145687,"operatingIncome":127340770,"netIncome":205588392,"prevYearRevenue":379666061,"prevYearOperatingIncome":-2307601610,"prevYearNetIncome":-1574340665,"source":"11014","updatedAt":"2026-08-26T22:35:15.268Z"}]}