{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/243870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"243870","name":"아이티센코어","market":"KONEX","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","listingDate":"2016-10-31","lastPrice":7780,"marketCap":22504669180,"sharesOutstanding":2892631,"asOf":"2026-10-03T15:32:53.901Z"},"valuation":{"fiscalYear":2025,"per":0.49,"perTtm":null,"ttmPeriod":null,"pbr":0.33,"psr":0.77,"evEbitda":3.27,"ev":31620807426,"fcff":491261368,"fcffYield":0.0155,"roe":1.0035,"revenueGrowth":{"y1":0.0464,"y3":0.0375,"y5":null},"operatingIncomeGrowth":{"y1":0.5934,"y3":-0.4452,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":14380,"low52w":7520,"fromHigh":-0.459,"returns":[{"label":"1개월","value":-0.0901},{"label":"3개월","value":-0.0727},{"label":"6개월","value":-0.3322},{"label":"1년","value":-0.259},{"label":"3년","value":-0.4443},{"label":"5년","value":-0.5183}],"tradedDays3m":58},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":26176018888,"operatingIncome":3300856376,"netIncome":421387065,"controllingNetIncome":null,"ebitda":5393670272,"fcff":-1832672998,"cfo":4266299358,"capex":6345082404,"totalAssets":34755149941,"totalLiabilities":20975120602,"totalEquity":13780029339,"cash":2053223942,"totalDebt":9489460879},{"fiscalYear":2023,"statement":"별도","revenue":25734252805,"operatingIncome":1693789474,"netIncome":11315500336,"controllingNetIncome":null,"ebitda":3350201983,"fcff":-80992381,"cfo":5407498091,"capex":5852491536,"totalAssets":50530557883,"totalLiabilities":21242281148,"totalEquity":29288276735,"cash":3388068639,"totalDebt":10151344480},{"fiscalYear":2024,"statement":"별도","revenue":27939500709,"operatingIncome":353841958,"netIncome":-6680614241,"controllingNetIncome":null,"ebitda":5811490738,"fcff":-4122932689,"cfo":5625773986,"capex":10104128852,"totalAssets":47168424472,"totalLiabilities":24560761978,"totalEquity":22607662494,"cash":2037106376,"totalDebt":14520721797},{"fiscalYear":2025,"statement":"별도","revenue":29235730644,"operatingIncome":563815501,"netIncome":45535559110,"controllingNetIncome":null,"ebitda":9670622473,"fcff":491261368,"cfo":6200597598,"capex":6178788265,"totalAssets":98343080435,"totalLiabilities":30199858831,"totalEquity":68143221604,"cash":3003861754,"totalDebt":12120000000}],"quarterly":[]}