{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/244460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"244460","name":"올리패스","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":1651,"marketCap":13415218661,"sharesOutstanding":8125511,"asOf":"2026-09-26T15:09:35.505Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7.89,"psr":16.44,"evEbitda":null,"ev":15819017456,"fcff":null,"fcffYield":null,"roe":-2.2692,"revenueGrowth":{"y1":0.0793,"y3":-0.2917,"y5":-0.2219},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.570Z"},"price":{"high52w":1651,"low52w":1651,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.95},{"label":"5년","value":-0.9859}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":1705302157,"operatingIncome":-21507771335,"netIncome":-46426663521,"controllingNetIncome":-45640266604,"ebitda":-19450961454,"fcff":-17924032919,"cfo":-16754494266,"capex":1336643083,"totalAssets":54677211636,"totalLiabilities":35905845398,"totalEquity":18771366238,"cash":29985273518,"totalDebt":14814818498},{"fiscalYear":2020,"statement":"연결","revenue":2860719175,"operatingIncome":-23698123761,"netIncome":-24579285021,"controllingNetIncome":-24183051965,"ebitda":null,"fcff":-22449582521,"cfo":-20335523359,"capex":2213832246,"totalAssets":68279883208,"totalLiabilities":25066189313,"totalEquity":43213693895,"cash":49286988918,"totalDebt":5548405548},{"fiscalYear":2021,"statement":"연결","revenue":851776623,"operatingIncome":-25133438261,"netIncome":-25724368427,"controllingNetIncome":-25134572055,"ebitda":-22433250789,"fcff":-20824375506,"cfo":-19623173838,"capex":1213626120,"totalAssets":46064800437,"totalLiabilities":15909055795,"totalEquity":30155744642,"cash":8655321272,"totalDebt":3040000000},{"fiscalYear":2022,"statement":"연결","revenue":2296028350,"operatingIncome":-24129944288,"netIncome":-24752092743,"controllingNetIncome":-24167826084,"ebitda":-20264562981,"fcff":-15573979214,"cfo":-15486202201,"capex":171790745,"totalAssets":24941661313,"totalLiabilities":15715542087,"totalEquity":9226119226,"cash":13184958403,"totalDebt":3040000000},{"fiscalYear":2023,"statement":"별도","revenue":5289606360,"operatingIncome":-13706542935,"netIncome":-12949428569,"controllingNetIncome":null,"ebitda":-12088991636,"fcff":-14323594782,"cfo":-14661735173,"capex":85454890,"totalAssets":13609598490,"totalLiabilities":11115880273,"totalEquity":2493718217,"cash":3557787322,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":756033925,"operatingIncome":-10119335666,"netIncome":-5316547955,"controllingNetIncome":null,"ebitda":null,"fcff":-12561174913,"cfo":-9692020986,"capex":3002139000,"totalAssets":26279773302,"totalLiabilities":14422352888,"totalEquity":11857420414,"cash":2556688206,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":816018331,"operatingIncome":-7390044360,"netIncome":-15382086627,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-6810619982,"capex":null,"totalAssets":17299057552,"totalLiabilities":15599375176,"totalEquity":1699682376,"cash":412201205,"totalDebt":2816000000}],"quarterly":[{"stockCode":"244460","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":123505756,"operatingIncome":-1539663519,"netIncome":-1982737251,"prevYearRevenue":590919999,"prevYearOperatingIncome":-2133484648,"prevYearNetIncome":-2425813042,"source":"11014","updatedAt":"2026-08-26T22:35:32.268Z"},{"stockCode":"244460","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":129160006,"operatingIncome":-1666711704,"netIncome":-1635643349,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:32.272Z"},{"stockCode":"244460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":91366355,"operatingIncome":-1788956795,"netIncome":-1924560137,"prevYearRevenue":404282983,"prevYearOperatingIncome":-1876088617,"prevYearNetIncome":-1917257018,"source":"11013","updatedAt":"2026-08-26T22:35:31.740Z"},{"stockCode":"244460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1168083082,"operatingIncome":-117364074,"netIncome":-570179950,"prevYearRevenue":159069586,"prevYearOperatingIncome":-2307580520,"prevYearNetIncome":-9846449009,"source":"11012","updatedAt":"2026-08-26T22:35:31.974Z"}]}