{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/244920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"244920","name":"에이플러스에셋","market":"KOSPI","sector":"보험 및 연금관련 서비스업","lastPrice":12720,"marketCap":287569854960,"sharesOutstanding":22607693,"asOf":"2026-09-26T15:09:35.505Z"},"valuation":{"fiscalYear":2025,"per":13,"perTtm":8.31,"ttmPeriod":"25Q3~26Q2","pbr":1.69,"psr":0.42,"evEbitda":null,"ev":297817265693,"fcff":23455411292,"fcffYield":0.0788,"roe":0.1382,"revenueGrowth":{"y1":0.3232,"y3":0.361,"y5":0.1907},"operatingIncomeGrowth":{"y1":-0.0709,"y3":1.786,"y5":0.0482},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.864Z"},"price":{"high52w":14780,"low52w":5840,"fromHigh":-0.1394,"returns":[{"label":"1개월","value":-0.0305},{"label":"3개월","value":0.1745},{"label":"6개월","value":0.2103},{"label":"1년","value":0.7473},{"label":"3년","value":1.852},{"label":"5년","value":0.4324}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":3.11,"payoutPct":30.66},{"fiscalYear":2024,"dps":200,"yieldPct":4.4,"payoutPct":182.3},{"fiscalYear":2023,"dps":200,"yieldPct":4.65,"payoutPct":44.36},{"fiscalYear":2022,"dps":200,"yieldPct":3.97,"payoutPct":8.98},{"fiscalYear":2021,"dps":150,"yieldPct":1.66,"payoutPct":28.02},{"fiscalYear":2020,"dps":350,"yieldPct":6.17,"payoutPct":36.51},{"fiscalYear":2019,"dps":15,"yieldPct":null,"payoutPct":2.14},{"fiscalYear":2018,"dps":15,"yieldPct":null,"payoutPct":3.89}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":285144496396,"operatingIncome":23161397064,"netIncome":21789663019,"controllingNetIncome":21671168846,"ebitda":null,"fcff":null,"cfo":34330327329,"capex":null,"totalAssets":251588387892,"totalLiabilities":139418904969,"totalEquity":112169482923,"cash":17426339646,"totalDebt":17492358958},{"fiscalYear":2021,"statement":"연결","revenue":258020393571,"operatingIncome":5736591082,"netIncome":15413007326,"controllingNetIncome":12104248012,"ebitda":null,"fcff":null,"cfo":12201559067,"capex":null,"totalAssets":285589305274,"totalLiabilities":157987674390,"totalEquity":127601630884,"cash":20344452138,"totalDebt":29927108641},{"fiscalYear":2022,"statement":"연결","revenue":270723518058,"operatingIncome":1355637973,"netIncome":65517049438,"controllingNetIncome":50325819380,"ebitda":null,"fcff":null,"cfo":18239040766,"capex":null,"totalAssets":345302037105,"totalLiabilities":159153035121,"totalEquity":186149001984,"cash":24263047088,"totalDebt":13050000000},{"fiscalYear":2023,"statement":"연결","revenue":354607752665,"operatingIncome":7648299829,"netIncome":11677348868,"controllingNetIncome":10193271415,"ebitda":null,"fcff":null,"cfo":-3199331011,"capex":null,"totalAssets":372854700755,"totalLiabilities":183319122046,"totalEquity":189535578709,"cash":7748267411,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":515785555014,"operatingIncome":31550650101,"netIncome":10111438833,"controllingNetIncome":2480214837,"ebitda":null,"fcff":null,"cfo":32437128489,"capex":null,"totalAssets":479276186298,"totalLiabilities":235502732714,"totalEquity":243773453584,"cash":26192610321,"totalDebt":32691008618},{"fiscalYear":2025,"statement":"연결","revenue":682466555853,"operatingIncome":29314448307,"netIncome":24681001455,"controllingNetIncome":22122549856,"ebitda":null,"fcff":23455411292,"cfo":31777936983,"capex":10696041158,"totalAssets":515335671522,"totalLiabilities":254141642842,"totalEquity":261194028680,"cash":18069199267,"totalDebt":28316610000}],"quarterly":[{"stockCode":"244920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":176006025878,"operatingIncome":6171939155,"netIncome":5495576814,"prevYearRevenue":137523528618,"prevYearOperatingIncome":10865460465,"prevYearNetIncome":-14012270949,"source":"11014","updatedAt":"2026-08-26T22:23:04.367Z"},{"stockCode":"244920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":180749588417,"operatingIncome":6800392432,"netIncome":6918903030,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:04.369Z"},{"stockCode":"244920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":186597644750,"operatingIncome":15908368086,"netIncome":13127226632,"prevYearRevenue":158287275763,"prevYearOperatingIncome":7403151911,"prevYearNetIncome":6611566408,"source":"11013","updatedAt":"2026-08-26T22:23:03.837Z"},{"stockCode":"244920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":198958559145,"operatingIncome":10117889624,"netIncome":9059878903,"prevYearRevenue":167423665795,"prevYearOperatingIncome":8938964809,"prevYearNetIncome":5654955203,"source":"11012","updatedAt":"2026-08-26T22:23:04.118Z"}]}