{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/245450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"245450","name":"씨앤에스링크","market":"KONEX","sector":"통신 및 방송 장비 제조업","listingDate":"2016-06-24","lastPrice":1995,"marketCap":3152020200,"sharesOutstanding":1579960,"asOf":"2026-10-03T15:32:53.910Z"},"valuation":{"fiscalYear":2025,"per":2.67,"perTtm":null,"ttmPeriod":null,"pbr":0.83,"psr":0.18,"evEbitda":3.55,"ev":6271529528,"fcff":2126668481,"fcffYield":0.3391,"roe":0.3675,"revenueGrowth":{"y1":0.0359,"y3":-0.0354,"y5":null},"operatingIncomeGrowth":{"y1":0.7816,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2245,"low52w":1275,"fromHigh":-0.1114,"returns":[{"label":"1개월","value":-0.001},{"label":"3개월","value":0.2477},{"label":"6개월","value":0.0506},{"label":"1년","value":0.348},{"label":"3년","value":0.2484},{"label":"5년","value":-0.2312}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":19991208651,"operatingIncome":-147756862,"netIncome":-412587926,"controllingNetIncome":null,"ebitda":422841712,"fcff":16176233,"cfo":331138751,"capex":517985649,"totalAssets":8857831382,"totalLiabilities":6935338185,"totalEquity":1922493197,"cash":454065445,"totalDebt":5414330000},{"fiscalYear":2023,"statement":"별도","revenue":19454892783,"operatingIncome":596724826,"netIncome":325767477,"controllingNetIncome":null,"ebitda":1064939602,"fcff":445501651,"cfo":501608752,"capex":323138316,"totalAssets":9491093438,"totalLiabilities":7242832764,"totalEquity":2248260674,"cash":472789881,"totalDebt":5291664000},{"fiscalYear":2024,"statement":"별도","revenue":17322274713,"operatingIncome":722762827,"netIncome":372558633,"controllingNetIncome":null,"ebitda":1122338263,"fcff":318981898,"cfo":106363259,"capex":32659739,"totalAssets":9690443492,"totalLiabilities":7069624185,"totalEquity":2620819307,"cash":919111201,"totalDebt":5724998000},{"fiscalYear":2025,"statement":"별도","revenue":17944404122,"operatingIncome":1287643684,"netIncome":1179965236,"controllingNetIncome":null,"ebitda":1767963678,"fcff":2126668481,"cfo":2069519807,"capex":136668336,"totalAssets":10537151702,"totalLiabilities":6736367159,"totalEquity":3800784543,"cash":2352572672,"totalDebt":5472082000}],"quarterly":[]}