{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/246250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"246250","name":"에스엘에스바이오","market":"KOSDAQ","sector":"그외 기타 전문, 과학 및 기술 서비스업","lastPrice":1969,"marketCap":30220617614,"sharesOutstanding":15348206,"asOf":"2026-09-26T15:09:35.505Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.96,"psr":7.59,"evEbitda":null,"ev":31255703370,"fcff":-3726156767,"fcffYield":-0.1192,"roe":-0.4868,"revenueGrowth":{"y1":-0.5241,"y3":-0.2817,"y5":-0.1451},"operatingIncomeGrowth":{"y1":-15.2737,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.621Z"},"price":{"high52w":1969,"low52w":1969,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.3851},{"label":"5년","value":-0.4262}]},"dividends":[{"fiscalYear":2023,"dps":0,"yieldPct":0.99,"payoutPct":26.78}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":7420063306,"operatingIncome":1083878224,"netIncome":626933619,"controllingNetIncome":null,"ebitda":null,"fcff":1437292264,"cfo":1994646753,"capex":667025001,"totalAssets":11082891066,"totalLiabilities":6941960289,"totalEquity":4140930777,"cash":676670949,"totalDebt":5393930781},{"fiscalYear":2020,"statement":"별도","revenue":8722038591,"operatingIncome":-715437729,"netIncome":-677922222,"controllingNetIncome":null,"ebitda":461875273,"fcff":-384400674,"cfo":677670622,"capex":1092503513,"totalAssets":10134516809,"totalLiabilities":6596884494,"totalEquity":3537632315,"cash":90762758,"totalDebt":4772870533},{"fiscalYear":2021,"statement":"별도","revenue":8242508010,"operatingIncome":426234451,"netIncome":57890953,"controllingNetIncome":null,"ebitda":1734674759,"fcff":1495756324,"cfo":2257604966,"capex":786416958,"totalAssets":10505929538,"totalLiabilities":6782098928,"totalEquity":3723830610,"cash":1380637193,"totalDebt":4657158321},{"fiscalYear":2022,"statement":"별도","revenue":10751900430,"operatingIncome":2423749751,"netIncome":2826043673,"controllingNetIncome":null,"ebitda":3662956594,"fcff":3317676897,"cfo":4034069946,"capex":734621296,"totalAssets":11752854494,"totalLiabilities":5047643945,"totalEquity":6705210549,"cash":1526686626,"totalDebt":2516914064},{"fiscalYear":2023,"statement":"별도","revenue":9023399199,"operatingIncome":1031032573,"netIncome":1434045715,"controllingNetIncome":null,"ebitda":2264805746,"fcff":2027241448,"cfo":3435808630,"capex":1408567182,"totalAssets":17837583634,"totalLiabilities":4371356731,"totalEquity":13466226903,"cash":1821525720,"totalDebt":2104589634},{"fiscalYear":2024,"statement":"별도","revenue":8371294818,"operatingIncome":287619944,"netIncome":335625660,"controllingNetIncome":null,"ebitda":1315910637,"fcff":226547236,"cfo":1726206828,"capex":1499659592,"totalAssets":16358558536,"totalLiabilities":3845419216,"totalEquity":12513139320,"cash":1144431870,"totalDebt":1710310352},{"fiscalYear":2025,"statement":"별도","revenue":3983968955,"operatingIncome":-4105399044,"netIncome":-4903848305,"controllingNetIncome":null,"ebitda":-2217776185,"fcff":-3726156767,"cfo":-2194637837,"capex":1531518930,"totalAssets":11228717869,"totalLiabilities":3593691909,"totalEquity":7635025960,"cash":278491336,"totalDebt":1313577092}],"quarterly":[{"stockCode":"246250","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":295743195,"operatingIncome":-1800538539,"netIncome":-1870058368,"prevYearRevenue":2119088846,"prevYearOperatingIncome":107536100,"prevYearNetIncome":160812479,"source":"11014","updatedAt":"2026-08-26T22:33:10.185Z"},{"stockCode":"246250","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":341104858,"operatingIncome":-1410947517,"netIncome":-1646094212,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:10.188Z"},{"stockCode":"246250","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":957745547,"operatingIncome":-950399504,"netIncome":-938737921,"prevYearRevenue":1754824838,"prevYearOperatingIncome":-219554393,"prevYearNetIncome":-198680961,"source":"11013","updatedAt":"2026-08-26T22:33:09.663Z"},{"stockCode":"246250","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1294723978,"operatingIncome":-898496791,"netIncome":-973133417,"prevYearRevenue":1592296064,"prevYearOperatingIncome":-674358595,"prevYearNetIncome":-1189014764,"source":"11012","updatedAt":"2026-08-26T22:33:09.924Z"}]}