{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/246710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"246710","name":"티앤알바이오팹","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":2265,"marketCap":107960101560,"sharesOutstanding":47664504,"asOf":"2026-09-26T15:09:35.506Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":4.14,"psr":4,"evEbitda":null,"ev":129761889091,"fcff":-6470784664,"fcffYield":-0.0499,"roe":-1.2709,"revenueGrowth":{"y1":4.5332,"y3":0.6734,"y5":0.317},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.420Z"},"price":{"high52w":4535,"low52w":1194,"fromHigh":-0.5006,"returns":[{"label":"1개월","value":-0.0523},{"label":"3개월","value":0.2535},{"label":"6개월","value":-0.1925},{"label":"1년","value":0.1766},{"label":"3년","value":-0.8092},{"label":"5년","value":-0.935}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":974315125,"operatingIncome":-4933880233,"netIncome":-4693360482,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-5660266897,"capex":null,"totalAssets":31103287446,"totalLiabilities":837091038,"totalEquity":30266196408,"cash":9656603121,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":1287125787,"operatingIncome":-6859661356,"netIncome":-6250991952,"controllingNetIncome":null,"ebitda":null,"fcff":-5211400536,"cfo":-5173677065,"capex":71814000,"totalAssets":27087659765,"totalLiabilities":2330496678,"totalEquity":24757163087,"cash":4723553821,"totalDebt":1125013960},{"fiscalYear":2020,"statement":"별도","revenue":6805106846,"operatingIncome":-5508991545,"netIncome":-5604364797,"controllingNetIncome":null,"ebitda":null,"fcff":-8642228326,"cfo":-8375666412,"capex":292657341,"totalAssets":48505160267,"totalLiabilities":2452949158,"totalEquity":46052211109,"cash":23278555347,"totalDebt":944842394},{"fiscalYear":2021,"statement":"별도","revenue":3234679293,"operatingIncome":-10251058899,"netIncome":-11083222290,"controllingNetIncome":null,"ebitda":-9970966639,"fcff":-15648138303,"cfo":-7562410775,"capex":8134301552,"totalAssets":82233778839,"totalLiabilities":40540580448,"totalEquity":41693198391,"cash":23664491760,"totalDebt":7673601224},{"fiscalYear":2022,"statement":"별도","revenue":5754646263,"operatingIncome":-12897641203,"netIncome":-10337052492,"controllingNetIncome":null,"ebitda":-12342314705,"fcff":-16381447958,"cfo":-5886562158,"capex":10521212855,"totalAssets":75937856568,"totalLiabilities":36674913732,"totalEquity":39262942836,"cash":35122242841,"totalDebt":21076630347},{"fiscalYear":2023,"statement":"별도","revenue":5199194463,"operatingIncome":-12723799161,"netIncome":-13418957337,"controllingNetIncome":null,"ebitda":null,"fcff":-18821006928,"cfo":-6963475981,"capex":12006609335,"totalAssets":99816061523,"totalLiabilities":68618804281,"totalEquity":31197257242,"cash":20227797426,"totalDebt":46021378882},{"fiscalYear":2024,"statement":"연결","revenue":4873728487,"operatingIncome":-13298894071,"netIncome":-7678779262,"controllingNetIncome":-7678779262,"ebitda":null,"fcff":-12702999498,"cfo":-11732619317,"capex":1641951480,"totalAssets":98453015543,"totalLiabilities":74241955240,"totalEquity":24211060303,"cash":16671892897,"totalDebt":20734487028},{"fiscalYear":2025,"statement":"연결","revenue":26967256198,"operatingIncome":-9050786277,"netIncome":-31951045100,"controllingNetIncome":-31951045100,"ebitda":-5774660123,"fcff":-6470784664,"cfo":-7465731904,"capex":1611713965,"totalAssets":92713948686,"totalLiabilities":66643102686,"totalEquity":26070846000,"cash":7760524310,"totalDebt":29562311841}],"quarterly":[{"stockCode":"246710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6954144054,"operatingIncome":-1262202570,"netIncome":-5713231412,"prevYearRevenue":1096619832,"prevYearOperatingIncome":-3062149416,"prevYearNetIncome":-4765532792,"source":"11014","updatedAt":"2026-08-26T22:26:38.238Z"},{"stockCode":"246710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7521548770,"operatingIncome":-2292949348,"netIncome":-16555137839,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:38.241Z"},{"stockCode":"246710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8721488639,"operatingIncome":-931336716,"netIncome":-1661050998,"prevYearRevenue":5955257318,"prevYearOperatingIncome":-3580334249,"prevYearNetIncome":-5393033378,"source":"11013","updatedAt":"2026-08-26T22:26:37.495Z"}]}