{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/246960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"246960","name":"SCL사이언스","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":2445,"marketCap":83171679915,"sharesOutstanding":34017047,"asOf":"2026-09-26T15:09:35.506Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.4,"psr":3.78,"evEbitda":null,"ev":95028218575,"fcff":-3786023354,"fcffYield":-0.0398,"roe":-0.1969,"revenueGrowth":{"y1":3.6464,"y3":2.9045,"y5":1.058},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.251Z"},"price":{"high52w":2970,"low52w":1440,"fromHigh":-0.1768,"returns":[{"label":"1개월","value":0.063},{"label":"3개월","value":0.5713},{"label":"6개월","value":0.094},{"label":"1년","value":-0.0486},{"label":"3년","value":-0.1164},{"label":"5년","value":-0.4698}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":512204019,"operatingIncome":-2586293274,"netIncome":-2574357006,"controllingNetIncome":-2574357006,"ebitda":-2273292536,"fcff":-2240274934,"cfo":-2179328714,"capex":81589011,"totalAssets":11176488481,"totalLiabilities":1658400367,"totalEquity":9518088114,"cash":355748594,"totalDebt":800000000},{"fiscalYear":2019,"statement":"연결","revenue":692760039,"operatingIncome":-3900672066,"netIncome":-3989026096,"controllingNetIncome":-3988931623,"ebitda":-3676492240,"fcff":-3530582310,"cfo":-3263863419,"capex":289383591,"totalAssets":17232558358,"totalLiabilities":2130392642,"totalEquity":15102165716,"cash":5852393339,"totalDebt":523028858},{"fiscalYear":2020,"statement":"연결","revenue":596188798,"operatingIncome":-3697285687,"netIncome":-3036081273,"controllingNetIncome":-3047460015,"ebitda":-3383643349,"fcff":-4618632196,"cfo":-2871551570,"capex":1788524098,"totalAssets":17351020980,"totalLiabilities":4327160330,"totalEquity":13023860650,"cash":575632220,"totalDebt":2744981773},{"fiscalYear":2021,"statement":"연결","revenue":507288569,"operatingIncome":-4537809208,"netIncome":-5039960369,"controllingNetIncome":-5029219810,"ebitda":-4124657759,"fcff":-10201911956,"cfo":-3983426838,"capex":6339208453,"totalAssets":31882777478,"totalLiabilities":21681235089,"totalEquity":10201542389,"cash":1030682436,"totalDebt":10818095828},{"fiscalYear":2022,"statement":"연결","revenue":369776482,"operatingIncome":-4605036501,"netIncome":-5971957484,"controllingNetIncome":-5971858332,"ebitda":null,"fcff":-4807524851,"cfo":-4104522093,"capex":890290429,"totalAssets":30814408794,"totalLiabilities":17645425148,"totalEquity":13168983646,"cash":1821185294,"totalDebt":9549334700},{"fiscalYear":2023,"statement":"연결","revenue":1322103893,"operatingIncome":-4017181890,"netIncome":-5025557886,"controllingNetIncome":-5026281786,"ebitda":-3244904209,"fcff":-5458710379,"cfo":-2819429265,"capex":2898711418,"totalAssets":30157901855,"totalLiabilities":11255033391,"totalEquity":18902868464,"cash":5045144715,"totalDebt":6530562495},{"fiscalYear":2024,"statement":"연결","revenue":4737116055,"operatingIncome":-3660680722,"netIncome":-3730136086,"controllingNetIncome":-3730136086,"ebitda":null,"fcff":-8303462145,"cfo":-5958954533,"capex":2551426044,"totalAssets":24057424718,"totalLiabilities":8540100536,"totalEquity":15517324182,"cash":937085820,"totalDebt":3878124688},{"fiscalYear":2025,"statement":"연결","revenue":22010565275,"operatingIncome":-3397893668,"netIncome":-4119586925,"controllingNetIncome":-3934270001,"ebitda":null,"fcff":-3786023354,"cfo":-2169431663,"capex":2427659742,"totalAssets":79924144585,"totalLiabilities":56425790512,"totalEquity":23498354073,"cash":4173315788,"totalDebt":16029854448}],"quarterly":[{"stockCode":"246960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6959396331,"operatingIncome":169248048,"netIncome":-121838247,"prevYearRevenue":1005093941,"prevYearOperatingIncome":-971798074,"prevYearNetIncome":-984428575,"source":"11014","updatedAt":"2026-08-26T22:28:38.644Z"},{"stockCode":"246960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8290190545,"operatingIncome":-847847550,"netIncome":-2587583891,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:38.648Z"},{"stockCode":"246960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7660764981,"operatingIncome":-647653829,"netIncome":-993644413,"prevYearRevenue":2267288791,"prevYearOperatingIncome":-1347988257,"prevYearNetIncome":-1617546317,"source":"11013","updatedAt":"2026-08-26T22:28:38.077Z"},{"stockCode":"246960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7590079041,"operatingIncome":405628349,"netIncome":-129799943,"prevYearRevenue":4493689608,"prevYearOperatingIncome":-1371305909,"prevYearNetIncome":207381530,"source":"11012","updatedAt":"2026-08-26T22:28:38.336Z"}]}