{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/247540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"247540","name":"에코프로비엠","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":104300,"marketCap":10203714266200,"sharesOutstanding":97830434,"asOf":"2026-09-26T15:09:35.506Z"},"valuation":{"fiscalYear":2025,"per":259.17,"perTtm":129.17,"ttmPeriod":"25Q3~26Q2","pbr":5.9,"psr":4.03,"evEbitda":60.1,"ev":12139159742000,"fcff":-162376848293,"fcffYield":-0.0134,"roe":0.0229,"revenueGrowth":{"y1":-0.085,"y3":-0.2211,"y5":0.2425},"operatingIncomeGrowth":{"y1":null,"y3":-0.2779,"y5":0.2121},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.328Z"},"price":{"high52w":246000,"low52w":92600,"fromHigh":-0.576,"returns":[{"label":"1개월","value":-0.1161},{"label":"3개월","value":-0.2199},{"label":"6개월","value":-0.4849},{"label":"1년","value":-0.0938},{"label":"3년","value":-0.5877},{"label":"5년","value":-0.1914}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.05,"payoutPct":24.85},{"fiscalYear":2022,"dps":450,"yieldPct":0.46,"payoutPct":16.1},{"fiscalYear":2021,"dps":920,"yieldPct":0.18,"payoutPct":20.8},{"fiscalYear":2020,"dps":450,"yieldPct":0.28,"payoutPct":20.1},{"fiscalYear":2019,"dps":150,"yieldPct":0.3,"payoutPct":8.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":589185697593,"operatingIncome":50283592293,"netIncome":36856556181,"controllingNetIncome":null,"ebitda":50606789844,"fcff":-44192687392,"cfo":23838410238,"capex":73091725403,"totalAssets":464451919535,"totalLiabilities":303906643806,"totalEquity":160545275729,"cash":9552861552,"totalDebt":189892417797},{"fiscalYear":2019,"statement":"별도","revenue":616085054981,"operatingIncome":37077549715,"netIncome":34481003746,"controllingNetIncome":null,"ebitda":66236309083,"fcff":-166122655556,"cfo":12799839106,"capex":183032167219,"totalAssets":650356539054,"totalLiabilities":280149616060,"totalEquity":370206922994,"cash":20105505889,"totalDebt":204287762544},{"fiscalYear":2020,"statement":"연결","revenue":854748843876,"operatingIncome":54769281487,"netIncome":46658311822,"controllingNetIncome":46913250667,"ebitda":95232329453,"fcff":31775179821,"cfo":125031118212,"capex":98891606967,"totalAssets":798986124781,"totalLiabilities":331668500645,"totalEquity":467317624136,"cash":59234178586,"totalDebt":197018026316},{"fiscalYear":2021,"statement":"연결","revenue":1485628623826,"operatingIncome":115031248500,"netIncome":97789788764,"controllingNetIncome":100835673353,"ebitda":150736190802,"fcff":-333310852428,"cfo":-100889335917,"capex":237355449002,"totalAssets":1425857751938,"totalLiabilities":829712539065,"totalEquity":596145212873,"cash":104647514160,"totalDebt":553176442462},{"fiscalYear":2022,"statement":"연결","revenue":5357607238956,"operatingIncome":380676718075,"netIncome":272653525172,"controllingNetIncome":232344693490,"ebitda":470410542721,"fcff":-674637677673,"cfo":-241250246729,"capex":455947285883,"totalAssets":3374166378975,"totalLiabilities":1885951251552,"totalEquity":1488215127423,"cash":320363496754,"totalDebt":948128365664},{"fiscalYear":2023,"statement":"연결","revenue":6900867843535,"operatingIncome":156029935394,"netIncome":54685871623,"controllingNetIncome":-8734809082,"ebitda":null,"fcff":-692690140665,"cfo":20620682315,"capex":756649228483,"totalAssets":4361774597751,"totalLiabilities":2762382311340,"totalEquity":1599392286411,"cash":512656569606,"totalDebt":1825259244885},{"fiscalYear":2024,"statement":"연결","revenue":2766837750152,"operatingIncome":-34109364109,"netIncome":-58508991346,"controllingNetIncome":-96511550456,"ebitda":22789381172,"fcff":-303379396756,"cfo":670144487342,"capex":1030450533119,"totalAssets":4323660098124,"totalLiabilities":2346640328950,"totalEquity":1977019769174,"cash":499194114971,"totalDebt":1941780590288},{"fiscalYear":2025,"statement":"연결","revenue":2531576384113,"operatingIncome":143309899725,"netIncome":91587534892,"controllingNetIncome":39371066751,"ebitda":201968424187,"fcff":-162376848293,"cfo":214707183992,"capex":438202492466,"totalAssets":4882022445703,"totalLiabilities":2866014511120,"totalEquity":2016007934583,"cash":518548123832,"totalDebt":2453993599632}],"quarterly":[{"stockCode":"247540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":625060142880,"operatingIncome":50480514861,"netIncome":49070561957,"prevYearRevenue":521936343949,"prevYearOperatingIncome":-41229364045,"prevYearNetIncome":-49543318352,"source":"11014","updatedAt":"2026-08-26T22:19:02.648Z"},{"stockCode":"247540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":497011031857,"operatingIncome":41558472893,"netIncome":18220557664,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:02.651Z"},{"stockCode":"247540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":605361464988,"operatingIncome":20942374090,"netIncome":12156221655,"prevYearRevenue":629788701177,"prevYearOperatingIncome":2269955889,"prevYearNetIncome":-9968769341,"source":"11013","updatedAt":"2026-08-26T22:19:02.140Z"},{"stockCode":"247540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":576711961931,"operatingIncome":18011340475,"netIncome":-454805239,"prevYearRevenue":779716508199,"prevYearOperatingIncome":49000956082,"prevYearNetIncome":34265184612,"source":"11012","updatedAt":"2026-08-26T22:19:02.409Z"}]}