{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/248070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"248070","name":"솔루엠","market":"KOSPI","sector":"전자부품 제조업","lastPrice":13130,"marketCap":627827178680,"sharesOutstanding":47816236,"asOf":"2026-09-26T15:09:35.506Z"},"valuation":{"fiscalYear":2025,"per":46.7,"perTtm":53.7,"ttmPeriod":"25Q3~26Q2","pbr":1.15,"psr":0.37,"evEbitda":10.02,"ev":908854171113,"fcff":-34965143314,"fcffYield":-0.0385,"roe":0.0274,"revenueGrowth":{"y1":0.0664,"y3":0.0011,"y5":0.0957},"operatingIncomeGrowth":{"y1":-0.3269,"y3":-0.1496,"y5":-0.038},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.814Z"},"price":{"high52w":23600,"low52w":12490,"fromHigh":-0.4436,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":-0.1418},{"label":"6개월","value":-0.2281},{"label":"1년","value":-0.2437},{"label":"3년","value":-0.5737},{"label":"5년","value":-0.5526}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":0.45,"payoutPct":47.51}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":1076474322659,"operatingIncome":56431988363,"netIncome":38906936926,"controllingNetIncome":38906831821,"ebitda":78001556732,"fcff":-2804562056,"cfo":42040476523,"capex":48897803623,"totalAssets":454394740698,"totalLiabilities":337707299050,"totalEquity":116687441648,"cash":67290324040,"totalDebt":154644713381},{"fiscalYear":2021,"statement":"연결","revenue":1153250200869,"operatingIncome":26516420146,"netIncome":13323648038,"controllingNetIncome":13348536565,"ebitda":48418095704,"fcff":-235402248729,"cfo":-178873116805,"capex":58884805885,"totalAssets":710946108841,"totalLiabilities":442636905607,"totalEquity":268309203234,"cash":52666998966,"totalDebt":262159959281},{"fiscalYear":2022,"statement":"연결","revenue":1694543907800,"operatingIncome":75604636414,"netIncome":45444083487,"controllingNetIncome":47316389961,"ebitda":108065673874,"fcff":5887227187,"cfo":40931193478,"capex":45438449126,"totalAssets":1034302040090,"totalLiabilities":744308093817,"totalEquity":289993946273,"cash":106902772370,"totalDebt":367086757197},{"fiscalYear":2023,"statement":"연결","revenue":1951087864184,"operatingIncome":154515562835,"netIncome":119406604562,"controllingNetIncome":120357591528,"ebitda":188752243447,"fcff":230138951611,"cfo":336920883171,"capex":125389046284,"totalAssets":938644554384,"totalLiabilities":538712266708,"totalEquity":399932287676,"cash":131852482695,"totalDebt":349636666583},{"fiscalYear":2024,"statement":"연결","revenue":1594442254779,"operatingIncome":69087394974,"netIncome":37687785051,"controllingNetIncome":39515509849,"ebitda":106095799792,"fcff":-124103160887,"cfo":-5325048656,"capex":125839776880,"totalAssets":982730815617,"totalLiabilities":548377732430,"totalEquity":434353083187,"cash":85940058650,"totalDebt":336978949723},{"fiscalYear":2025,"statement":"연결","revenue":1700246425329,"operatingIncome":46500186977,"netIncome":14186712359,"controllingNetIncome":13443384959,"ebitda":90668833308,"fcff":-34965143314,"cfo":54635510959,"capex":99599610129,"totalAssets":1276520893602,"totalLiabilities":713750108979,"totalEquity":562770784623,"cash":156771767997,"totalDebt":437798760430}],"quarterly":[{"stockCode":"248070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":472601627051,"operatingIncome":14753349319,"netIncome":6441865974,"prevYearRevenue":472208845137,"prevYearOperatingIncome":26972558723,"prevYearNetIncome":11361956779,"source":"11014","updatedAt":"2026-08-26T22:21:20.696Z"},{"stockCode":"248070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":427673636731,"operatingIncome":8056812637,"netIncome":-4887252171,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:20.699Z"},{"stockCode":"248070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":478221944441,"operatingIncome":21657132715,"netIncome":4742627333,"prevYearRevenue":397394365231,"prevYearOperatingIncome":11471344068,"prevYearNetIncome":2472794433,"source":"11013","updatedAt":"2026-08-26T22:21:20.044Z"},{"stockCode":"248070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":491846718656,"operatingIncome":21825989789,"netIncome":5393351980,"prevYearRevenue":402576796316,"prevYearOperatingIncome":12218680953,"prevYearNetIncome":10159304123,"source":"11012","updatedAt":"2026-08-26T22:21:20.309Z"}]}