{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/250030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"250030","name":"진코스텍","market":"KONEX","sector":"기타 화학제품 제조업","listingDate":"2019-11-29","lastPrice":28050,"marketCap":81118720650,"sharesOutstanding":2891933,"asOf":"2026-10-03T15:32:53.934Z"},"valuation":{"fiscalYear":2025,"per":13.48,"perTtm":null,"ttmPeriod":null,"pbr":4.32,"psr":1.67,"evEbitda":null,"ev":96750106633,"fcff":5687873217,"fcffYield":0.0588,"roe":0.5687,"revenueGrowth":{"y1":0.6304,"y3":0.4034,"y5":null},"operatingIncomeGrowth":{"y1":3.2171,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":28300,"low52w":10290,"fromHigh":-0.0088,"returns":[{"label":"1개월","value":0.3886},{"label":"3개월","value":0.3357},{"label":"6개월","value":0.4444},{"label":"1년","value":1.6215},{"label":"3년","value":7.5},{"label":"5년","value":2.4207}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":17600848507,"operatingIncome":-3194574730,"netIncome":-4656557987,"controllingNetIncome":-4656557987,"ebitda":-1886114613,"fcff":-3802271753,"cfo":-3178559552,"capex":1148863479,"totalAssets":32922956643,"totalLiabilities":27045428909,"totalEquity":5877527734,"cash":2504925431,"totalDebt":21480776875},{"fiscalYear":2023,"statement":"별도","revenue":19521152869,"operatingIncome":-2611225852,"netIncome":-3469496561,"controllingNetIncome":null,"ebitda":-1486989775,"fcff":-715337247,"cfo":-1337257535,"capex":194857090,"totalAssets":31998140927,"totalLiabilities":29590109754,"totalEquity":2408031173,"cash":2556556282,"totalDebt":23428500205},{"fiscalYear":2024,"statement":"별도","revenue":29836823114,"operatingIncome":1149769853,"netIncome":-41201380,"controllingNetIncome":null,"ebitda":1940544534,"fcff":2479799099,"cfo":2207526010,"capex":539223173,"totalAssets":33260833735,"totalLiabilities":30894003942,"totalEquity":2366829793,"cash":3268181540,"totalDebt":16334492613},{"fiscalYear":2025,"statement":"별도","revenue":48646055602,"operatingIncome":4848690941,"netIncome":6017315336,"controllingNetIncome":null,"ebitda":null,"fcff":5687873217,"cfo":5311100849,"capex":458230028,"totalAssets":52031249182,"totalLiabilities":33235837973,"totalEquity":18795411209,"cash":6492010996,"totalDebt":22123396979}],"quarterly":[]}