{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/250930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"250930","name":"예선테크","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":981,"marketCap":6474686328,"sharesOutstanding":6600088,"asOf":"2026-09-26T15:09:35.507Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.47,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.17,"evEbitda":17.42,"ev":35709013913,"fcff":457864623,"fcffYield":0.0128,"roe":-0.0477,"revenueGrowth":{"y1":-0.1316,"y3":-0.1069,"y5":-0.0796},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.412Z"},"price":{"high52w":3330.146,"low52w":981,"fromHigh":-0.7054,"returns":[{"label":"1개월","value":-0.427},{"label":"3개월","value":-0.387},{"label":"6개월","value":-0.5128},{"label":"1년","value":-0.56},{"label":"3년","value":-0.7531},{"label":"5년","value":-0.9122}]},"dividends":[{"fiscalYear":2020,"dps":30,"yieldPct":1.2,"payoutPct":58.41}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":58932975175,"operatingIncome":7866986930,"netIncome":-2981987375,"controllingNetIncome":-2981987375,"ebitda":8030804541,"fcff":701154307,"cfo":4996271200,"capex":4686266918,"totalAssets":48570876673,"totalLiabilities":12617020836,"totalEquity":35953855837,"cash":8994321080,"totalDebt":6204295231},{"fiscalYear":2020,"statement":"연결","revenue":57336533079,"operatingIncome":4965505883,"netIncome":1687945728,"controllingNetIncome":1688446680,"ebitda":10914517405,"fcff":-20973585977,"cfo":-1039780229,"capex":20116758525,"totalAssets":70118373201,"totalLiabilities":33297727833,"totalEquity":36820645368,"cash":3785695753,"totalDebt":22968360907},{"fiscalYear":2021,"statement":"연결","revenue":65923294481,"operatingIncome":-1608098947,"netIncome":2433688340,"controllingNetIncome":2434453763,"ebitda":-496356631,"fcff":-5570620033,"cfo":2117590439,"capex":8020027056,"totalAssets":74550727443,"totalLiabilities":33709369590,"totalEquity":40841357853,"cash":2699269490,"totalDebt":23490826720},{"fiscalYear":2022,"statement":"연결","revenue":53167628119,"operatingIncome":-8014902290,"netIncome":-9116961811,"controllingNetIncome":-9116794791,"ebitda":-4496015676,"fcff":1857923098,"cfo":5342172304,"capex":3985946849,"totalAssets":63179308312,"totalLiabilities":30610199839,"totalEquity":32569108473,"cash":4352722031,"totalDebt":24500119486},{"fiscalYear":2023,"statement":"연결","revenue":44115964461,"operatingIncome":-8799246731,"netIncome":-10208264710,"controllingNetIncome":-10208095978,"ebitda":-6888412040,"fcff":1043120727,"cfo":673629783,"capex":387276788,"totalAssets":54206728922,"totalLiabilities":32171594446,"totalEquity":22035134476,"cash":1801056588,"totalDebt":24400987906},{"fiscalYear":2024,"statement":"연결","revenue":43613399679,"operatingIncome":-3239922015,"netIncome":-5968714963,"controllingNetIncome":-5968236590,"ebitda":-1548877126,"fcff":-188271898,"cfo":1096441073,"capex":2396296510,"totalAssets":53321526341,"totalLiabilities":37031288256,"totalEquity":16290238085,"cash":2361877213,"totalDebt":25715330670},{"fiscalYear":2025,"statement":"연결","revenue":37875754485,"operatingIncome":-813445364,"netIncome":-755547757,"controllingNetIncome":-755266255,"ebitda":2050082951,"fcff":457864623,"cfo":27563174,"capex":816399956,"totalAssets":51086423348,"totalLiabilities":35734803900,"totalEquity":15351619448,"cash":1946220045,"totalDebt":31180547630}],"quarterly":[{"stockCode":"250930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9580380671,"operatingIncome":123992392,"netIncome":173801852,"prevYearRevenue":11900265543,"prevYearOperatingIncome":-718256021,"prevYearNetIncome":-1285991245,"source":"11014","updatedAt":"2026-08-26T22:35:50.865Z"},{"stockCode":"250930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8900842583,"operatingIncome":272038907,"netIncome":1282996425,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:50.868Z"},{"stockCode":"250930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10517043383,"operatingIncome":830272162,"netIncome":1143293258,"prevYearRevenue":10130793016,"prevYearOperatingIncome":-479285938,"prevYearNetIncome":-801187538,"source":"11013","updatedAt":"2026-08-26T22:35:50.365Z"},{"stockCode":"250930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11010976034,"operatingIncome":10115518,"netIncome":24916346,"prevYearRevenue":9263738215,"prevYearOperatingIncome":-730190725,"prevYearNetIncome":-1411158496,"source":"11012","updatedAt":"2026-08-26T22:35:50.609Z"}]}