{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/251120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"251120","name":"바이오에프디엔씨","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":8800,"marketCap":76522160000,"sharesOutstanding":8695700,"asOf":"2026-09-26T15:09:35.507Z"},"valuation":{"fiscalYear":2025,"per":11.48,"perTtm":11.94,"ttmPeriod":"25Q3~26Q2","pbr":1.1,"psr":3.99,"evEbitda":8.69,"ev":66115792033,"fcff":6264546385,"fcffYield":0.0948,"roe":0.1003,"revenueGrowth":{"y1":0.1937,"y3":0.0655,"y5":null},"operatingIncomeGrowth":{"y1":0.2885,"y3":0.0861,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.925Z"},"price":{"high52w":18200,"low52w":7090,"fromHigh":-0.5165,"returns":[{"label":"1개월","value":-0.0276},{"label":"3개월","value":0.1224},{"label":"6개월","value":-0.3781},{"label":"1년","value":-0.496},{"label":"3년","value":-0.3501},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":11972174291,"operatingIncome":3137537909,"netIncome":2907548419,"controllingNetIncome":null,"ebitda":4741170445,"fcff":-3276353987,"cfo":3686846949,"capex":7017115717,"totalAssets":23040032158,"totalLiabilities":7157264466,"totalEquity":15882767692,"cash":4978723706,"totalDebt":3832387403},{"fiscalYear":2022,"statement":"별도","revenue":15855322578,"operatingIncome":4880635433,"netIncome":4335264141,"controllingNetIncome":null,"ebitda":5930614443,"fcff":5436095676,"cfo":5573164344,"capex":224946697,"totalAssets":59035811358,"totalLiabilities":6058430189,"totalEquity":52977381169,"cash":11409938996,"totalDebt":3416182996},{"fiscalYear":2023,"statement":"별도","revenue":15592090130,"operatingIncome":5034000925,"netIncome":5585152519,"controllingNetIncome":null,"ebitda":6008049821,"fcff":3820715053,"cfo":6046779217,"capex":2329325365,"totalAssets":62812540804,"totalLiabilities":4195606130,"totalEquity":58616934674,"cash":11882335650,"totalDebt":1221686063},{"fiscalYear":2024,"statement":"별도","revenue":16066431824,"operatingIncome":4852581238,"netIncome":4500920347,"controllingNetIncome":null,"ebitda":5862204293,"fcff":4795372419,"cfo":6037493123,"capex":1296784249,"totalAssets":67315667322,"totalLiabilities":4184249316,"totalEquity":63131418006,"cash":7659686430,"totalDebt":1356185107},{"fiscalYear":2025,"statement":"별도","revenue":19179051492,"operatingIncome":6252759756,"netIncome":6666197113,"controllingNetIncome":null,"ebitda":7610134528,"fcff":6264546385,"cfo":7278678960,"capex":1048568099,"totalAssets":73449600502,"totalLiabilities":3651985383,"totalEquity":69797615119,"cash":10758312075,"totalDebt":351944108}],"quarterly":[{"stockCode":"251120","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5071226288,"operatingIncome":1695126571,"netIncome":1939001186,"prevYearRevenue":3596973622,"prevYearOperatingIncome":1066438151,"prevYearNetIncome":1067634741,"source":"11014","updatedAt":"2026-08-26T22:28:31.537Z"},{"stockCode":"251120","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5103196116,"operatingIncome":1274492147,"netIncome":1336367730,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:31.540Z"},{"stockCode":"251120","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3997511690,"operatingIncome":1025675264,"netIncome":1161300118,"prevYearRevenue":4323464258,"prevYearOperatingIncome":1439863897,"prevYearNetIncome":1629557115,"source":"11013","updatedAt":"2026-08-26T22:28:31.023Z"},{"stockCode":"251120","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5362219496,"operatingIncome":2102923480,"netIncome":1969840064,"prevYearRevenue":4681164830,"prevYearOperatingIncome":1843277141,"prevYearNetIncome":1774471082,"source":"11012","updatedAt":"2026-08-26T22:28:31.279Z"}]}