{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/251280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"251280","name":"안지오랩","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2016-10-25","lastPrice":2415,"marketCap":8432866050,"sharesOutstanding":3491870,"asOf":"2026-10-03T15:32:53.944Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":5.14,"psr":3.72,"evEbitda":null,"ev":8236425110,"fcff":-877267784,"fcffYield":-0.1065,"roe":-0.3915,"revenueGrowth":{"y1":0.1077,"y3":0.3108,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4495,"low52w":1650,"fromHigh":-0.4627,"returns":[{"label":"1개월","value":-0.1644},{"label":"3개월","value":0.2737},{"label":"6개월","value":0.0639},{"label":"1년","value":-0.4167},{"label":"3년","value":-0.7125},{"label":"5년","value":-0.7853}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":1005561194,"operatingIncome":-2092187621,"netIncome":-2011162136,"controllingNetIncome":null,"ebitda":-2068386143,"fcff":-1848077611,"cfo":-1813146891,"capex":34930720,"totalAssets":4997029790,"totalLiabilities":736042885,"totalEquity":4260986905,"cash":336988269,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":496646124,"operatingIncome":-2433863995,"netIncome":-2320699355,"controllingNetIncome":null,"ebitda":-2413255457,"fcff":-859397947,"cfo":-836090647,"capex":23307300,"totalAssets":3918530643,"totalLiabilities":1949978397,"totalEquity":1968552246,"cash":54463168,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":2044464264,"operatingIncome":-847636562,"netIncome":-793962944,"controllingNetIncome":null,"ebitda":-795110487,"fcff":-1395663544,"cfo":-1383041406,"capex":12622138,"totalAssets":2279661725,"totalLiabilities":1088340473,"totalEquity":1191321252,"cash":710475408,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":2264605060,"operatingIncome":-602608166,"netIncome":-554427629,"controllingNetIncome":null,"ebitda":-536376177,"fcff":-877267784,"cfo":-756981184,"capex":120286600,"totalAssets":2699039927,"totalLiabilities":1057775639,"totalEquity":1641264288,"cash":196440940,"totalDebt":null}],"quarterly":[]}