{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/251370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"251370","name":"와이엠티","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":7470,"marketCap":134558701110,"sharesOutstanding":18013213,"asOf":"2026-09-26T15:09:35.507Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":0.93,"evEbitda":3.69,"ev":133749388287,"fcff":-8889725928,"fcffYield":-0.0665,"roe":-0.0093,"revenueGrowth":{"y1":0.0537,"y3":0.0346,"y5":0.0495},"operatingIncomeGrowth":{"y1":2.5959,"y3":0.5708,"y5":-0.1126},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.369Z"},"price":{"high52w":22450,"low52w":6540,"fromHigh":-0.6673,"returns":[{"label":"1개월","value":-0.1},{"label":"3개월","value":-0.253},{"label":"6개월","value":-0.5486},{"label":"1년","value":-0.5272},{"label":"3년","value":-0.3264},{"label":"5년","value":-0.6237}]},"dividends":[{"fiscalYear":2021,"dps":75,"yieldPct":0.35,"payoutPct":11.57}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":72735869301,"operatingIncome":14389593516,"netIncome":9785211759,"controllingNetIncome":7327893572,"ebitda":18715606809,"fcff":5080446145,"cfo":17598868830,"capex":13372108639,"totalAssets":127077961937,"totalLiabilities":52667366033,"totalEquity":74410595904,"cash":27605310265,"totalDebt":39879519868},{"fiscalYear":2019,"statement":"연결","revenue":95486218684,"operatingIncome":22107720088,"netIncome":17381442634,"controllingNetIncome":13126870480,"ebitda":27319440671,"fcff":5952896121,"cfo":13741260379,"capex":8697308412,"totalAssets":163928259405,"totalLiabilities":73495147994,"totalEquity":90433111411,"cash":41750906466,"totalDebt":42710869933},{"fiscalYear":2020,"statement":"연결","revenue":113546854509,"operatingIncome":23483028461,"netIncome":19771196902,"controllingNetIncome":14077352485,"ebitda":28856132891,"fcff":3198507728,"cfo":24410238366,"capex":21940828920,"totalAssets":198459186348,"totalLiabilities":80412108982,"totalEquity":118047077366,"cash":55642652034,"totalDebt":58434126245},{"fiscalYear":2021,"statement":"연결","revenue":125567283068,"operatingIncome":17227372210,"netIncome":14039366876,"controllingNetIncome":9697267775,"ebitda":21686339803,"fcff":165550243,"cfo":22406309513,"capex":23113952516,"totalAssets":246256014720,"totalLiabilities":106897227627,"totalEquity":139358787093,"cash":70189066304,"totalDebt":68908348475},{"fiscalYear":2022,"statement":"연결","revenue":130567178008,"operatingIncome":3335010594,"netIncome":2597047331,"controllingNetIncome":-52189198,"ebitda":11288065505,"fcff":-8888399182,"cfo":13491117221,"capex":23898167810,"totalAssets":247912459723,"totalLiabilities":96546766864,"totalEquity":151365692859,"cash":53136551986,"totalDebt":51132167456},{"fiscalYear":2023,"statement":"연결","revenue":127409975908,"operatingIncome":-3169957958,"netIncome":-75859645,"controllingNetIncome":-2893108383,"ebitda":6723379059,"fcff":-18051823453,"cfo":7642231911,"capex":27783684775,"totalAssets":249909010221,"totalLiabilities":101714875157,"totalEquity":148194135064,"cash":39575022803,"totalDebt":57683220399},{"fiscalYear":2024,"statement":"연결","revenue":137230743419,"operatingIncome":3594293042,"netIncome":-2333704898,"controllingNetIncome":-4335345849,"ebitda":null,"fcff":-27907148741,"cfo":7030359759,"capex":37047167610,"totalAssets":350566674410,"totalLiabilities":153982031880,"totalEquity":196584642530,"cash":40372927176,"totalDebt":26525773694},{"fiscalYear":2025,"statement":"연결","revenue":144603566752,"operatingIncome":12924655576,"netIncome":1469225205,"controllingNetIncome":-1680967449,"ebitda":36203002601,"fcff":-8889725928,"cfo":17529249441,"capex":29259564789,"totalAssets":373640252264,"totalLiabilities":155388822650,"totalEquity":218251429614,"cash":64191025749,"totalDebt":63381712926}],"quarterly":[{"stockCode":"251370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36139243973,"operatingIncome":3210608791,"netIncome":1693081942,"prevYearRevenue":36373570491,"prevYearOperatingIncome":2162719387,"prevYearNetIncome":2442661340,"source":"11014","updatedAt":"2026-08-26T22:25:45.325Z"},{"stockCode":"251370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38402556828,"operatingIncome":4151727844,"netIncome":-3551313543,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:45.328Z"},{"stockCode":"251370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34976711987,"operatingIncome":2583144560,"netIncome":2790489148,"prevYearRevenue":34960444543,"prevYearOperatingIncome":1540700582,"prevYearNetIncome":1269144162,"source":"11013","updatedAt":"2026-08-26T22:25:44.796Z"},{"stockCode":"251370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":41213202207,"operatingIncome":1577651535,"netIncome":-2115927476,"prevYearRevenue":35101321408,"prevYearOperatingIncome":4021618359,"prevYearNetIncome":2058312644,"source":"11012","updatedAt":"2026-08-26T22:25:45.082Z"}]}