{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/251970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"251970","name":"펌텍코리아","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":57400,"marketCap":711760000000,"sharesOutstanding":12400000,"asOf":"2026-09-26T15:09:35.508Z"},"valuation":{"fiscalYear":2025,"per":20.66,"perTtm":null,"ttmPeriod":null,"pbr":2.42,"psr":1.91,"evEbitda":9.45,"ev":715695177234,"fcff":12121643056,"fcffYield":0.0169,"roe":0.123,"revenueGrowth":{"y1":0.1022,"y3":0.1627,"y5":0.1358},"operatingIncomeGrowth":{"y1":0.1677,"y3":0.2875,"y5":0.1558},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.130Z"},"price":{"high52w":66000,"low52w":32550,"fromHigh":-0.1303,"returns":[{"label":"1개월","value":0.0141},{"label":"3개월","value":0.7634},{"label":"6개월","value":0.2059},{"label":"1년","value":-0.0304},{"label":"3년","value":1.2466},{"label":"5년","value":1.2869}]},"dividends":[{"fiscalYear":2025,"dps":450,"yieldPct":0.8,"payoutPct":null},{"fiscalYear":2024,"dps":420,"yieldPct":1,"payoutPct":15.9},{"fiscalYear":2023,"dps":380,"yieldPct":1.5,"payoutPct":17.5},{"fiscalYear":2022,"dps":360,"yieldPct":2.2,"payoutPct":22.8},{"fiscalYear":2021,"dps":350,"yieldPct":2,"payoutPct":23.9},{"fiscalYear":2020,"dps":430,"yieldPct":2.7,"payoutPct":22.7},{"fiscalYear":2019,"dps":330,"yieldPct":1.8,"payoutPct":19.6}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":175371908760,"operatingIncome":26860377285,"netIncome":22893193571,"controllingNetIncome":20460995169,"ebitda":null,"fcff":10606935912,"cfo":25102040125,"capex":15099101878,"totalAssets":294174681841,"totalLiabilities":107995886998,"totalEquity":186178794843,"cash":14659892632,"totalDebt":30345988923},{"fiscalYear":2020,"statement":"연결","revenue":196796773417,"operatingIncome":27394231939,"netIncome":24492097269,"controllingNetIncome":19560578314,"ebitda":33706791753,"fcff":-20318625352,"cfo":974617807,"capex":21770565396,"totalAssets":285824548449,"totalLiabilities":62389183710,"totalEquity":223435364739,"cash":13295398841,"totalDebt":25993386588},{"fiscalYear":2021,"statement":"연결","revenue":222029183556,"operatingIncome":26100525245,"netIncome":19728677950,"controllingNetIncome":17732845615,"ebitda":null,"fcff":-4660892773,"cfo":24057382919,"capex":29060028898,"totalAssets":305300329827,"totalLiabilities":65939333792,"totalEquity":239360996035,"cash":17526377292,"totalDebt":27018542054},{"fiscalYear":2022,"statement":"연결","revenue":236643004231,"operatingIncome":26480434041,"netIncome":20034311474,"controllingNetIncome":19134551360,"ebitda":51025087476,"fcff":21112321169,"cfo":29420911113,"capex":8763379854,"totalAssets":318219852473,"totalLiabilities":60462117414,"totalEquity":257757735059,"cash":25947826767,"totalDebt":23685369680},{"fiscalYear":2023,"statement":"연결","revenue":284481252453,"operatingIncome":35288650804,"netIncome":29127641423,"controllingNetIncome":26991469597,"ebitda":49525175358,"fcff":10876346469,"cfo":38515831176,"capex":28327442836,"totalAssets":356089395280,"totalLiabilities":68424925714,"totalEquity":287664469566,"cash":26334386481,"totalDebt":22009083427},{"fiscalYear":2024,"statement":"연결","revenue":337483151664,"operatingIncome":48396996504,"netIncome":38325501439,"controllingNetIncome":32702899031,"ebitda":62918984708,"fcff":9614327107,"cfo":58185434767,"capex":49214226798,"totalAssets":407576726035,"totalLiabilities":86947660467,"totalEquity":320629065568,"cash":32426727082,"totalDebt":23384527945},{"fiscalYear":2025,"statement":"연결","revenue":371960508790,"operatingIncome":56514634531,"netIncome":null,"controllingNetIncome":34443020272,"ebitda":75717526521,"fcff":12121643056,"cfo":61175929674,"capex":49645578489,"totalAssets":455308284703,"totalLiabilities":99975466611,"totalEquity":355332818092,"cash":43866593506,"totalDebt":47801770740}],"quarterly":[{"stockCode":"251970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":97671578789,"operatingIncome":15324530765,"netIncome":13171775355,"prevYearRevenue":85218801983,"prevYearOperatingIncome":12429949009,"prevYearNetIncome":10040466229,"source":"11014","updatedAt":"2026-08-26T22:21:03.006Z"},{"stockCode":"251970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":77132700466,"operatingIncome":8329704332,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:03.010Z"},{"stockCode":"251970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":91753697729,"operatingIncome":12963288484,"netIncome":null,"prevYearRevenue":91735466206,"prevYearOperatingIncome":13432689338,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:21:02.490Z"},{"stockCode":"251970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":116844346692,"operatingIncome":21650582792,"netIncome":null,"prevYearRevenue":105420763329,"prevYearOperatingIncome":19427710096,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:21:02.745Z"}]}