{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/252500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"252500","name":"세화피앤씨","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":2270,"marketCap":18834821060,"sharesOutstanding":8297278,"asOf":"2026-09-26T15:09:35.508Z"},"valuation":{"fiscalYear":2025,"per":16.03,"perTtm":null,"ttmPeriod":null,"pbr":0.47,"psr":0.5,"evEbitda":10.16,"ev":16586034849,"fcff":1335460309,"fcffYield":0.0805,"roe":0.0288,"revenueGrowth":{"y1":-0.1419,"y3":-0.0024,"y5":0.0057},"operatingIncomeGrowth":{"y1":-0.7713,"y3":-0.0875,"y5":-0.3454},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.413Z"},"price":{"high52w":4379.88,"low52w":2063.3267,"fromHigh":-0.4817,"returns":[{"label":"1개월","value":-0.0299},{"label":"3개월","value":-0.026},{"label":"6개월","value":-0.4068},{"label":"1년","value":-0.4733},{"label":"3년","value":-0.5159},{"label":"5년","value":-0.7684}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":1.23,"payoutPct":null},{"fiscalYear":2024,"dps":50,"yieldPct":5.94,"payoutPct":null},{"fiscalYear":2023,"dps":17,"yieldPct":0.81,"payoutPct":null},{"fiscalYear":2022,"dps":10,"yieldPct":0.75,"payoutPct":null},{"fiscalYear":2021,"dps":15,"yieldPct":0.99,"payoutPct":null},{"fiscalYear":2020,"dps":30,"yieldPct":0.79,"payoutPct":null},{"fiscalYear":2019,"dps":10,"yieldPct":0.35,"payoutPct":null},{"fiscalYear":2018,"dps":10,"yieldPct":0.38,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":27712196565,"operatingIncome":682137749,"netIncome":1105275290,"controllingNetIncome":null,"ebitda":null,"fcff":-4021029763,"cfo":-2846544106,"capex":1180834653,"totalAssets":30961519178,"totalLiabilities":null,"totalEquity":25859919679,"cash":2460715445,"totalDebt":1500000000},{"fiscalYear":2019,"statement":"별도","revenue":29231952461,"operatingIncome":512085860,"netIncome":595313461,"controllingNetIncome":null,"ebitda":1527571493,"fcff":2370951180,"cfo":2546777140,"capex":177913716,"totalAssets":29486061897,"totalLiabilities":3431069237,"totalEquity":26054992660,"cash":3169217108,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":36598989829,"operatingIncome":5216774646,"netIncome":4281388540,"controllingNetIncome":null,"ebitda":6341650115,"fcff":7216039290,"cfo":8121803448,"capex":906502474,"totalAssets":33753674754,"totalLiabilities":3706639830,"totalEquity":30047034924,"cash":10139018576,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":39660421020,"operatingIncome":5440275506,"netIncome":4865850803,"controllingNetIncome":null,"ebitda":6535577802,"fcff":5996445284,"cfo":6355239616,"capex":358851550,"totalAssets":41090973993,"totalLiabilities":4873304977,"totalEquity":36217669016,"cash":3777419485,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":37918740286,"operatingIncome":825019863,"netIncome":1320270921,"controllingNetIncome":null,"ebitda":1950119181,"fcff":1620887516,"cfo":1987515874,"capex":366628358,"totalAssets":40716625305,"totalLiabilities":3573135468,"totalEquity":37143489837,"cash":2037425500,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":41216885876,"operatingIncome":1957687472,"netIncome":2768413834,"controllingNetIncome":null,"ebitda":2990592302,"fcff":2621876831,"cfo":2819430593,"capex":197553762,"totalAssets":43255871231,"totalLiabilities":3989466953,"totalEquity":39266404278,"cash":1874790788,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":43868375036,"operatingIncome":2740861244,"netIncome":3309566519,"controllingNetIncome":null,"ebitda":3783964111,"fcff":4263415117,"cfo":4409810514,"capex":146395397,"totalAssets":45522000575,"totalLiabilities":4220279825,"totalEquity":41301720750,"cash":1860199300,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":37645110414,"operatingIncome":626800433,"netIncome":1174746970,"controllingNetIncome":null,"ebitda":1631965302,"fcff":1335460309,"cfo":1692586020,"capex":357125711,"totalAssets":44782500983,"totalLiabilities":4385488263,"totalEquity":40397012720,"cash":2248786211,"totalDebt":null}],"quarterly":[{"stockCode":"252500","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11834351286,"operatingIncome":443116773,"netIncome":784113359,"prevYearRevenue":11890920558,"prevYearOperatingIncome":1586148663,"prevYearNetIncome":1357182568,"source":"11014","updatedAt":"2026-08-26T22:34:44.027Z"},{"stockCode":"252500","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6595417045,"operatingIncome":276086880,"netIncome":312518698,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:44.031Z"},{"stockCode":"252500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8798083110,"operatingIncome":-906027118,"netIncome":-1224753997,"prevYearRevenue":8689536962,"prevYearOperatingIncome":-357432302,"prevYearNetIncome":-170700216,"source":"11013","updatedAt":"2026-08-26T22:34:43.490Z"}]}