{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/252990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"252990","name":"샘씨엔에스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":17370,"marketCap":1045984731930,"sharesOutstanding":60217889,"asOf":"2026-09-26T15:09:35.508Z"},"valuation":{"fiscalYear":2025,"per":69.44,"perTtm":35.16,"ttmPeriod":"25Q3~26Q2","pbr":6.28,"psr":13.41,"evEbitda":52.85,"ev":1106325156778,"fcff":11664420402,"fcffYield":0.0105,"roe":0.097,"revenueGrowth":{"y1":0.4627,"y3":0.1588,"y5":null},"operatingIncomeGrowth":{"y1":1.8201,"y3":-0.0052,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.970Z"},"price":{"high52w":18090,"low52w":6260,"fromHigh":-0.0398,"returns":[{"label":"1개월","value":0.3031},{"label":"3개월","value":0.4609},{"label":"6개월","value":0.8498},{"label":"1년","value":1.6318},{"label":"3년","value":2.1989},{"label":"5년","value":1.3992}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":47572154757,"operatingIncome":13627082000,"netIncome":11910691962,"controllingNetIncome":null,"ebitda":15915481978,"fcff":-3928804774,"cfo":16484267309,"capex":20606467320,"totalAssets":160767646336,"totalLiabilities":53678100381,"totalEquity":107089545955,"cash":10166331956,"totalDebt":47554588364},{"fiscalYear":2022,"statement":"별도","revenue":50118586232,"operatingIncome":14898936338,"netIncome":15137662739,"controllingNetIncome":null,"ebitda":null,"fcff":3046599848,"cfo":16967563313,"capex":14291761161,"totalAssets":200265281522,"totalLiabilities":88307674085,"totalEquity":111957607437,"cash":17110123691,"totalDebt":70756691553},{"fiscalYear":2023,"statement":"별도","revenue":30934610500,"operatingIncome":-2912391718,"netIncome":-1310363418,"controllingNetIncome":null,"ebitda":6745618216,"fcff":-74397972712,"cfo":292792705,"capex":75443310907,"totalAssets":191765857035,"totalLiabilities":89701559404,"totalEquity":102064297631,"cash":15341430036,"totalDebt":27517126187},{"fiscalYear":2024,"statement":"별도","revenue":53315552043,"operatingIncome":5200613544,"netIncome":3318152499,"controllingNetIncome":null,"ebitda":13591683891,"fcff":-15637544264,"cfo":5618810690,"capex":22632772694,"totalAssets":222167595027,"totalLiabilities":78179837873,"totalEquity":143987757154,"cash":4499536229,"totalDebt":60976232344},{"fiscalYear":2025,"statement":"별도","revenue":77985021913,"operatingIncome":14666259843,"netIncome":15062962124,"controllingNetIncome":null,"ebitda":20932258948,"fcff":11664420402,"cfo":19243268598,"capex":9311230150,"totalAssets":253730108291,"totalLiabilities":87198496115,"totalEquity":166531612176,"cash":8794442061,"totalDebt":69134866909}],"quarterly":[{"stockCode":"252990","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20829504316,"operatingIncome":5427371253,"netIncome":5341081631,"prevYearRevenue":15740639458,"prevYearOperatingIncome":3089841608,"prevYearNetIncome":2534137761,"source":"11014","updatedAt":"2026-08-26T22:20:56.492Z"},{"stockCode":"252990","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":22684518335,"operatingIncome":4354683328,"netIncome":5324500675,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:56.494Z"},{"stockCode":"252990","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":27174804478,"operatingIncome":7679137115,"netIncome":7820458576,"prevYearRevenue":15755389385,"prevYearOperatingIncome":1430191537,"prevYearNetIncome":1182847291,"source":"11013","updatedAt":"2026-08-26T22:20:55.961Z"},{"stockCode":"252990","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":31265241801,"operatingIncome":9529353435,"netIncome":11265118027,"prevYearRevenue":18715609877,"prevYearOperatingIncome":3454013725,"prevYearNetIncome":3214532527,"source":"11012","updatedAt":"2026-08-26T22:20:56.230Z"}]}