{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/253840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"253840","name":"수젠텍","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":4500,"marketCap":75344400000,"sharesOutstanding":16743200,"asOf":"2026-09-26T15:09:35.508Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.99,"psr":8,"evEbitda":null,"ev":69945476888,"fcff":-14659810199,"fcffYield":-0.2096,"roe":-0.2689,"revenueGrowth":{"y1":-0.0674,"y3":-0.5471,"y5":-0.2562},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.132Z"},"price":{"high52w":7700,"low52w":3620,"fromHigh":-0.4156,"returns":[{"label":"1개월","value":0.0417},{"label":"3개월","value":0.2097},{"label":"6개월","value":-0.0496},{"label":"1년","value":-0.3223},{"label":"3년","value":-0.3724},{"label":"5년","value":-0.7248}]},"dividends":[{"fiscalYear":2022,"dps":150,"yieldPct":1.5,"payoutPct":9.3}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":3845080646,"operatingIncome":-7069010490,"netIncome":null,"controllingNetIncome":-9561056493,"ebitda":null,"fcff":-5169860617,"cfo":-4011329346,"capex":1225403370,"totalAssets":45420145638,"totalLiabilities":21100268119,"totalEquity":24319877519,"cash":2632066467,"totalDebt":10290956532},{"fiscalYear":2020,"statement":"연결","revenue":41351848298,"operatingIncome":22511791273,"netIncome":null,"controllingNetIncome":-41018413359,"ebitda":null,"fcff":13143774203,"cfo":14332738086,"capex":1241885109,"totalAssets":72455407141,"totalLiabilities":9312069406,"totalEquity":63143337735,"cash":16694956706,"totalDebt":3484490819},{"fiscalYear":2021,"statement":"연결","revenue":77201041452,"operatingIncome":34813542443,"netIncome":36149631881,"controllingNetIncome":36151559448,"ebitda":null,"fcff":37577012334,"cfo":38955129427,"capex":1444321302,"totalAssets":155562671699,"totalLiabilities":54817623291,"totalEquity":100745048408,"cash":66104332126,"totalDebt":16849159708},{"fiscalYear":2022,"statement":"연결","revenue":101399255833,"operatingIncome":24970549363,"netIncome":26677865768,"controllingNetIncome":26716630863,"ebitda":null,"fcff":23508606795,"cfo":30427994726,"capex":7002940994,"totalAssets":173296797588,"totalLiabilities":32719853884,"totalEquity":140576943704,"cash":52070450649,"totalDebt":16306776715},{"fiscalYear":2023,"statement":"연결","revenue":7132305545,"operatingIncome":-22758094888,"netIncome":-17378269964,"controllingNetIncome":-17238284503,"ebitda":-19268494227,"fcff":-16928529614,"cfo":-12153244989,"capex":4857229692,"totalAssets":133187019360,"totalLiabilities":20732164467,"totalEquity":112454854893,"cash":22255050784,"totalDebt":15167187880},{"fiscalYear":2024,"statement":"연결","revenue":10097082997,"operatingIncome":-22021742938,"netIncome":-15370010711,"controllingNetIncome":-15192705138,"ebitda":-15552909969,"fcff":-8044403831,"cfo":-7517117315,"capex":799224588,"totalAssets":107640984472,"totalLiabilities":10345572670,"totalEquity":97295411802,"cash":10569607436,"totalDebt":5044796250},{"fiscalYear":2025,"statement":"연결","revenue":9416857906,"operatingIncome":-18820144482,"netIncome":-23492165269,"controllingNetIncome":-23314481223,"ebitda":-13228777412,"fcff":-14659810199,"cfo":-14646930409,"capex":160095183,"totalAssets":98213579408,"totalLiabilities":21669257792,"totalEquity":76544321616,"cash":19859791066,"totalDebt":14460867954}],"quarterly":[{"stockCode":"253840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1483437576,"operatingIncome":-4844691211,"netIncome":-3805601248,"prevYearRevenue":4113288960,"prevYearOperatingIncome":-4425818163,"prevYearNetIncome":-4344046587,"source":"11014","updatedAt":"2026-08-26T22:29:04.820Z"},{"stockCode":"253840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2871554828,"operatingIncome":-5115541726,"netIncome":-11277224175,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:04.823Z"},{"stockCode":"253840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2345526854,"operatingIncome":-4682117562,"netIncome":-4297591292,"prevYearRevenue":1888781076,"prevYearOperatingIncome":-3969769089,"prevYearNetIncome":-3136276292,"source":"11013","updatedAt":"2026-08-26T22:29:04.285Z"},{"stockCode":"253840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3083568474,"operatingIncome":-4225462127,"netIncome":-3771504212,"prevYearRevenue":3173084426,"prevYearOperatingIncome":-4890142456,"prevYearNetIncome":-5273063554,"source":"11012","updatedAt":"2026-08-26T22:29:04.535Z"}]}