{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/254160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"254160","name":"제이엠멀티","market":"KONEX","sector":"제재 및 목재 가공업","listingDate":"2021-12-13","lastPrice":3300,"marketCap":17028000000,"sharesOutstanding":5160000,"asOf":"2026-10-03T15:32:53.963Z"},"valuation":{"fiscalYear":2025,"per":8.08,"perTtm":null,"ttmPeriod":null,"pbr":2.41,"psr":0.41,"evEbitda":8.53,"ev":30997628168,"fcff":5112166213,"fcffYield":0.1649,"roe":0.3484,"revenueGrowth":{"y1":0.5175,"y3":0.154,"y5":null},"operatingIncomeGrowth":{"y1":1.4776,"y3":0.6132,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4500,"low52w":2600,"fromHigh":-0.2667,"returns":[{"label":"1개월","value":0.0015},{"label":"3개월","value":0},{"label":"6개월","value":-0.175},{"label":"1년","value":0.2222},{"label":"3년","value":0.1055},{"label":"5년","value":null}],"tradedDays3m":55},"dividends":[{"fiscalYear":2021,"dps":250,"yieldPct":5.1,"payoutPct":23}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":26967903565,"operatingIncome":696605095,"netIncome":-276230202,"controllingNetIncome":null,"ebitda":1269575814,"fcff":988268911,"cfo":2452767569,"capex":1708531452,"totalAssets":22071031427,"totalLiabilities":15046560498,"totalEquity":7024470929,"cash":2303587247,"totalDebt":8278411808},{"fiscalYear":2023,"statement":"연결","revenue":27566621076,"operatingIncome":-1134271491,"netIncome":-1965491271,"controllingNetIncome":null,"ebitda":-498272436,"fcff":-1020531859,"cfo":848887238,"capex":2222437806,"totalAssets":27090759677,"totalLiabilities":21955237924,"totalEquity":5135521753,"cash":4076062543,"totalDebt":11286288052},{"fiscalYear":2024,"statement":"연결","revenue":27309440585,"operatingIncome":1180468615,"netIncome":110592403,"controllingNetIncome":null,"ebitda":1833532680,"fcff":713531123,"cfo":924868335,"capex":569501237,"totalAssets":28413493554,"totalLiabilities":23368166476,"totalEquity":5045327078,"cash":3523879242,"totalDebt":11875470558},{"fiscalYear":2025,"statement":"연결","revenue":41443050100,"operatingIncome":2924731677,"netIncome":2107314087,"controllingNetIncome":null,"ebitda":3633392247,"fcff":5112166213,"cfo":5772966312,"capex":1162723623,"totalAssets":42337954765,"totalLiabilities":35286057432,"totalEquity":7051897333,"cash":5441041660,"totalDebt":19410669828}],"quarterly":[]}