{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/255220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"255220","name":"SG","market":"KOSDAQ","sector":"기타 비금속 광물제품 제조업","lastPrice":1125,"marketCap":123258714750,"sharesOutstanding":109563302,"asOf":"2026-09-26T15:09:35.508Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.17,"psr":1.21,"evEbitda":18.22,"ev":157620327242,"fcff":-26485657969,"fcffYield":-0.168,"roe":-0.022,"revenueGrowth":{"y1":-0.1404,"y3":0.044,"y5":-0.0473},"operatingIncomeGrowth":{"y1":null,"y3":0.0994,"y5":-0.3223},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.330Z"},"price":{"high52w":3350,"low52w":1076,"fromHigh":-0.6642,"returns":[{"label":"1개월","value":-0.1086},{"label":"3개월","value":-0.2083},{"label":"6개월","value":-0.5841},{"label":"1년","value":-0.4656},{"label":"3년","value":-0.0183},{"label":"5년","value":-0.4512}]},"dividends":[{"fiscalYear":2018,"dps":60,"yieldPct":0.56,"payoutPct":7.3},{"fiscalYear":2017,"dps":50,"yieldPct":null,"payoutPct":4.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":145839540958,"operatingIncome":15123784229,"netIncome":9619134332,"controllingNetIncome":10299016159,"ebitda":null,"fcff":-32481755210,"cfo":-24586358867,"capex":9378921884,"totalAssets":200180758544,"totalLiabilities":139716828468,"totalEquity":60463930076,"cash":21007447284,"totalDebt":77475395322},{"fiscalYear":2019,"statement":"연결","revenue":132776114591,"operatingIncome":12802377443,"netIncome":9606579414,"controllingNetIncome":10187469372,"ebitda":null,"fcff":-16301370673,"cfo":-9152782318,"capex":9487740187,"totalAssets":227974975306,"totalLiabilities":155386717625,"totalEquity":72588257681,"cash":19288591474,"totalDebt":103682164908},{"fiscalYear":2020,"statement":"연결","revenue":130266473519,"operatingIncome":5262729040,"netIncome":-1418459061,"controllingNetIncome":-768008099,"ebitda":null,"fcff":13414505501,"cfo":20474538401,"capex":9171333474,"totalAssets":232667374475,"totalLiabilities":161109411200,"totalEquity":71557963275,"cash":17045439347,"totalDebt":96833907526},{"fiscalYear":2021,"statement":"연결","revenue":70102082504,"operatingIncome":-2256574838,"netIncome":-12866975662,"controllingNetIncome":-12111708346,"ebitda":39512371317,"fcff":-12756790564,"cfo":-9500761339,"capex":5023871972,"totalAssets":229802255134,"totalLiabilities":162116459368,"totalEquity":67685795766,"cash":14466419097,"totalDebt":94314449681},{"fiscalYear":2022,"statement":"연결","revenue":89858217245,"operatingIncome":566173407,"netIncome":2411306811,"controllingNetIncome":3008599897,"ebitda":826261120,"fcff":-10850691599,"cfo":1427794268,"capex":13852657653,"totalAssets":193477668717,"totalLiabilities":118489962136,"totalEquity":74987706581,"cash":16073105831,"totalDebt":71089061916},{"fiscalYear":2023,"statement":"연결","revenue":80921130313,"operatingIncome":-13468746819,"netIncome":-32912462971,"controllingNetIncome":-29727673223,"ebitda":null,"fcff":2453359483,"cfo":13124436737,"capex":13929732623,"totalAssets":188059707751,"totalLiabilities":136805656860,"totalEquity":51254050891,"cash":17086657196,"totalDebt":81262111146},{"fiscalYear":2024,"statement":"연결","revenue":118940081051,"operatingIncome":-6068240269,"netIncome":-36241673706,"controllingNetIncome":-35658895624,"ebitda":null,"fcff":21153965180,"cfo":18594907667,"capex":2020903515,"totalAssets":232832735266,"totalLiabilities":146058452533,"totalEquity":86774282733,"cash":52662165814,"totalDebt":67261196097},{"fiscalYear":2025,"statement":"연결","revenue":102246199563,"operatingIncome":752259599,"netIncome":-2454050880,"controllingNetIncome":-2145943715,"ebitda":8649693754,"fcff":-26485657969,"cfo":-28541691786,"capex":1171038132,"totalAssets":224392841651,"totalLiabilities":122215490678,"totalEquity":102177350973,"cash":43577236645,"totalDebt":77938849137}],"quarterly":[{"stockCode":"255220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21982774687,"operatingIncome":-2331526497,"netIncome":-1221992212,"prevYearRevenue":29086080698,"prevYearOperatingIncome":-1095803351,"prevYearNetIncome":-5625170113,"source":"11014","updatedAt":"2026-08-26T22:25:46.119Z"},{"stockCode":"255220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30851885212,"operatingIncome":3362003116,"netIncome":-6340837216,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:46.123Z"},{"stockCode":"255220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8952511032,"operatingIncome":-6035488732,"netIncome":-10020479345,"prevYearRevenue":14273735630,"prevYearOperatingIncome":-2430894807,"prevYearNetIncome":1624204835,"source":"11013","updatedAt":"2026-08-26T22:25:45.588Z"},{"stockCode":"255220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23027309091,"operatingIncome":686823427,"netIncome":1244551550,"prevYearRevenue":35137804034,"prevYearOperatingIncome":2152677787,"prevYearNetIncome":3484573713,"source":"11012","updatedAt":"2026-08-26T22:25:45.827Z"}]}