{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/255440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"255440","name":"야스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":7060,"marketCap":92189480000,"sharesOutstanding":13058000,"asOf":"2026-09-26T15:09:35.509Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.47,"ttmPeriod":"25Q3~26Q2","pbr":0.69,"psr":2.65,"evEbitda":null,"ev":78521368080,"fcff":-12666341396,"fcffYield":-0.1613,"roe":-0.0407,"revenueGrowth":{"y1":0.2142,"y3":-0.1408,"y5":-0.0879},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.331Z"},"price":{"high52w":12270,"low52w":3820,"fromHigh":-0.4246,"returns":[{"label":"1개월","value":-0.0536},{"label":"3개월","value":0.0115},{"label":"6개월","value":-0.3741},{"label":"1년","value":-0.1494},{"label":"3년","value":-0.2359},{"label":"5년","value":-0.4611}]},"dividends":[{"fiscalYear":2021,"dps":50,"yieldPct":0.3,"payoutPct":30.94},{"fiscalYear":2020,"dps":100,"yieldPct":0.8,"payoutPct":11.13},{"fiscalYear":2019,"dps":150,"yieldPct":0.8,"payoutPct":11.94},{"fiscalYear":2018,"dps":500,"yieldPct":3.2,"payoutPct":17.95}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":184507975605,"operatingIncome":44207291749,"netIncome":36026981102,"controllingNetIncome":null,"ebitda":45439248997,"fcff":20775176826,"cfo":31862673102,"capex":11102185029,"totalAssets":236578168832,"totalLiabilities":96233395347,"totalEquity":140344773485,"cash":1567177680,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":86853450803,"operatingIncome":12545714699,"netIncome":16318268425,"controllingNetIncome":null,"ebitda":14474126778,"fcff":12755090702,"cfo":30147919747,"capex":17418870553,"totalAssets":214004928706,"totalLiabilities":63370902026,"totalEquity":150634026680,"cash":1432089280,"totalDebt":2009483828},{"fiscalYear":2020,"statement":"연결","revenue":55055076921,"operatingIncome":2346114624,"netIncome":11677931127,"controllingNetIncome":null,"ebitda":3813256657,"fcff":2460580016,"cfo":7759122150,"capex":5331777465,"totalAssets":198221174081,"totalLiabilities":37859833796,"totalEquity":160361340285,"cash":11900165245,"totalDebt":2310277641},{"fiscalYear":2021,"statement":"연결","revenue":49692710775,"operatingIncome":1499663105,"netIncome":2102236120,"controllingNetIncome":null,"ebitda":7531718289,"fcff":22854120594,"cfo":24507561523,"capex":1689461310,"totalAssets":224033772339,"totalLiabilities":62627733953,"totalEquity":161406038386,"cash":27936733008,"totalDebt":1980610355},{"fiscalYear":2022,"statement":"연결","revenue":54812295302,"operatingIncome":-4830905960,"netIncome":-1260518791,"controllingNetIncome":-845462189,"ebitda":null,"fcff":-17373495499,"cfo":-3772094538,"capex":13636704881,"totalAssets":216740824000,"totalLiabilities":57075049639,"totalEquity":159665774361,"cash":15504394870,"totalDebt":4509906506},{"fiscalYear":2023,"statement":"연결","revenue":41987801728,"operatingIncome":-5437384165,"netIncome":-4047475709,"controllingNetIncome":-3404980245,"ebitda":-1046380356,"fcff":-16121371617,"cfo":-11638361041,"capex":4652072422,"totalAssets":203450951682,"totalLiabilities":48275050937,"totalEquity":155175900745,"cash":4709972898,"totalDebt":4314061742},{"fiscalYear":2024,"statement":"연결","revenue":28632024490,"operatingIncome":-9659263709,"netIncome":-10539637663,"controllingNetIncome":-9987721799,"ebitda":-5513041653,"fcff":-9580986515,"cfo":-8590619980,"capex":1161564957,"totalAssets":175172179748,"totalLiabilities":37816610253,"totalEquity":137355569495,"cash":17586842586,"totalDebt":528922750},{"fiscalYear":2025,"statement":"연결","revenue":34763681766,"operatingIncome":-6464736287,"netIncome":-5509591896,"controllingNetIncome":-5509591896,"ebitda":-4449288407,"fcff":-12666341396,"cfo":-12094293947,"capex":731101858,"totalAssets":171668213803,"totalLiabilities":38287350928,"totalEquity":133380862875,"cash":22914419132,"totalDebt":9246307212}],"quarterly":[{"stockCode":"255440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10638439874,"operatingIncome":-24868626,"netIncome":819772333,"prevYearRevenue":7188988994,"prevYearOperatingIncome":-1500209204,"prevYearNetIncome":1331012454,"source":"11014","updatedAt":"2026-08-26T22:27:23.858Z"},{"stockCode":"255440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13946954671,"operatingIncome":2436652763,"netIncome":2432358188,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:23.862Z"},{"stockCode":"255440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32648803479,"operatingIncome":5179399981,"netIncome":5605417806,"prevYearRevenue":4030754304,"prevYearOperatingIncome":-4708127473,"prevYearNetIncome":-5068876015,"source":"11013","updatedAt":"2026-08-26T22:27:23.374Z"},{"stockCode":"255440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":87220392857,"operatingIncome":28015616952,"netIncome":28398333929,"prevYearRevenue":6147532917,"prevYearOperatingIncome":-4168392951,"prevYearNetIncome":-3692846402,"source":"11012","updatedAt":"2026-08-26T22:27:23.626Z"}]}