{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/256150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"256150","name":"한독크린텍","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":4930,"marketCap":41387350000,"sharesOutstanding":8395000,"asOf":"2026-09-26T15:09:35.509Z"},"valuation":{"fiscalYear":2025,"per":15.16,"perTtm":8.95,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":0.6,"evEbitda":7.98,"ev":38466161276,"fcff":-483613921,"fcffYield":-0.0126,"roe":0.0476,"revenueGrowth":{"y1":0.0176,"y3":0.0549,"y5":0.0262},"operatingIncomeGrowth":{"y1":-0.1942,"y3":-0.1781,"y5":-0.2143},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.134Z"},"price":{"high52w":5890,"low52w":4300,"fromHigh":-0.163,"returns":[{"label":"1개월","value":0.0175},{"label":"3개월","value":0.1465},{"label":"6개월","value":-0.0519},{"label":"1년","value":-0.163},{"label":"3년","value":-0.3356},{"label":"5년","value":-0.6415}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":4.5,"payoutPct":70.68},{"fiscalYear":2024,"dps":250,"yieldPct":4,"payoutPct":53.29},{"fiscalYear":2023,"dps":250,"yieldPct":3.3,"payoutPct":37.47},{"fiscalYear":2022,"dps":250,"yieldPct":3.1,"payoutPct":39.52},{"fiscalYear":2021,"dps":200,"yieldPct":1.9,"payoutPct":35.67},{"fiscalYear":2020,"dps":300,"yieldPct":1.2,"payoutPct":13.76},{"fiscalYear":2019,"dps":200,"yieldPct":1.3,"payoutPct":14.48}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":48359057514,"operatingIncome":6072416939,"netIncome":4802734013,"controllingNetIncome":null,"ebitda":7616950070,"fcff":-290890848,"cfo":5282601975,"capex":5670439426,"totalAssets":41463931896,"totalLiabilities":10288408709,"totalEquity":31175523187,"cash":4307866403,"totalDebt":3600000000},{"fiscalYear":2020,"statement":"별도","revenue":61027594196,"operatingIncome":9409063975,"netIncome":8248807925,"controllingNetIncome":null,"ebitda":10727217218,"fcff":1966399817,"cfo":7003185775,"capex":5062888031,"totalAssets":48349814763,"totalLiabilities":7053067655,"totalEquity":41296747108,"cash":7375053618,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":52658011274,"operatingIncome":4863339716,"netIncome":4636918486,"controllingNetIncome":null,"ebitda":6466398784,"fcff":1008764773,"cfo":3400920309,"capex":2392155536,"totalAssets":58535993892,"totalLiabilities":6807056728,"totalEquity":51728937164,"cash":5679037196,"totalDebt":0},{"fiscalYear":2022,"statement":"별도","revenue":59149129432,"operatingIncome":5073185064,"netIncome":5065115955,"controllingNetIncome":null,"ebitda":6638092990,"fcff":374523923,"cfo":3060701885,"capex":2686177962,"totalAssets":59136055805,"totalLiabilities":5662991414,"totalEquity":53473064391,"cash":897305143,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":65070075098,"operatingIncome":5207688406,"netIncome":5342078773,"controllingNetIncome":null,"ebitda":6933494754,"fcff":-1264516585,"cfo":3570416424,"capex":4834933009,"totalAssets":63156663868,"totalLiabilities":6135168643,"totalEquity":57021495225,"cash":2586058896,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":68243493085,"operatingIncome":3495586060,"netIncome":3620845956,"controllingNetIncome":null,"ebitda":5403835820,"fcff":1687217690,"cfo":5497818577,"capex":3810600887,"totalAssets":62926107825,"totalLiabilities":6156643067,"totalEquity":56769464758,"cash":1577236409,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":69443700454,"operatingIncome":2816572692,"netIncome":2729846992,"controllingNetIncome":null,"ebitda":4821708371,"fcff":-483613921,"cfo":2114920078,"capex":2598533999,"totalAssets":64460471351,"totalLiabilities":6571897015,"totalEquity":57888574336,"cash":2921188724,"totalDebt":null}],"quarterly":[{"stockCode":"256150","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":18437597058,"operatingIncome":786548122,"netIncome":746730456,"prevYearRevenue":17950195751,"prevYearOperatingIncome":1067699683,"prevYearNetIncome":906166750,"source":"11014","updatedAt":"2026-08-26T22:31:57.847Z"},{"stockCode":"256150","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":16682616935,"operatingIncome":70632733,"netIncome":288369369,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:57.851Z"},{"stockCode":"256150","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":19254003110,"operatingIncome":909560996,"netIncome":1068231946,"prevYearRevenue":16391862781,"prevYearOperatingIncome":849321934,"prevYearNetIncome":797403543,"source":"11013","updatedAt":"2026-08-26T22:31:57.323Z"},{"stockCode":"256150","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":21103725776,"operatingIncome":2429413887,"netIncome":2521063123,"prevYearRevenue":17931623680,"prevYearOperatingIncome":1110069903,"prevYearNetIncome":897343624,"source":"11012","updatedAt":"2026-08-26T22:31:57.580Z"}]}