{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/256840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"256840","name":"한국비엔씨","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":2705,"marketCap":185008166630,"sharesOutstanding":68394886,"asOf":"2026-09-26T15:09:35.509Z"},"valuation":{"fiscalYear":2025,"per":65.22,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":1.93,"evEbitda":9.28,"ev":112024267651,"fcff":-1620989009,"fcffYield":-0.0145,"roe":0.0122,"revenueGrowth":{"y1":0.0747,"y3":0.3137,"y5":0.376},"operatingIncomeGrowth":{"y1":-0.8477,"y3":null,"y5":0.1146},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.372Z"},"price":{"high52w":6050,"low52w":2170,"fromHigh":-0.5529,"returns":[{"label":"1개월","value":0.1342},{"label":"3개월","value":0.1155},{"label":"6개월","value":-0.3091},{"label":"1년","value":-0.459},{"label":"3년","value":-0.291},{"label":"5년","value":-0.9518}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.5,"payoutPct":59.2}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":17668445868,"operatingIncome":2335550306,"netIncome":-5401183684,"controllingNetIncome":null,"ebitda":3340277486,"fcff":-3811928191,"cfo":3779633801,"capex":7829618290,"totalAssets":49598923654,"totalLiabilities":22021680017,"totalEquity":27577243637,"cash":22402120963,"totalDebt":15783715818},{"fiscalYear":2020,"statement":"별도","revenue":19437875739,"operatingIncome":947855616,"netIncome":1424237349,"controllingNetIncome":null,"ebitda":1738590952,"fcff":-27627733425,"cfo":3853346973,"capex":31759493620,"totalAssets":67622524702,"totalLiabilities":30629339796,"totalEquity":36993184906,"cash":7434001840,"totalDebt":24669700369},{"fiscalYear":2021,"statement":"별도","revenue":25248626317,"operatingIncome":-11234531970,"netIncome":-176267342233,"controllingNetIncome":null,"ebitda":-7448123601,"fcff":-19145796226,"cfo":-11274273131,"capex":8409640042,"totalAssets":134712451388,"totalLiabilities":84049020670,"totalEquity":50663430718,"cash":32066129417,"totalDebt":29179509034},{"fiscalYear":2022,"statement":"연결","revenue":42303378385,"operatingIncome":-10096839835,"netIncome":-44541824089,"controllingNetIncome":-44704614173,"ebitda":null,"fcff":-24372877044,"cfo":-5511676525,"capex":19193174160,"totalAssets":232521395784,"totalLiabilities":42423267978,"totalEquity":190098127806,"cash":114027590418,"totalDebt":1331814786},{"fiscalYear":2023,"statement":"연결","revenue":80997489681,"operatingIncome":6045988919,"netIncome":26116111831,"controllingNetIncome":25686082039,"ebitda":15638927883,"fcff":8181581414,"cfo":16429270693,"capex":8250989245,"totalAssets":236152384114,"totalLiabilities":21945924187,"totalEquity":214206459927,"cash":68387809595,"totalDebt":737201662},{"fiscalYear":2024,"statement":"연결","revenue":89229997633,"operatingIncome":10705760232,"netIncome":13264766446,"controllingNetIncome":13307623101,"ebitda":null,"fcff":-1119490522,"cfo":16696815052,"capex":18074201661,"totalAssets":267074348028,"totalLiabilities":30584078223,"totalEquity":236490269805,"cash":90799795335,"totalDebt":1458771820},{"fiscalYear":2025,"statement":"연결","revenue":95899224534,"operatingIncome":1630469768,"netIncome":2046628725,"controllingNetIncome":2836572228,"ebitda":12076455647,"fcff":-1620989009,"cfo":7158975543,"capex":9105710088,"totalAssets":277985647693,"totalLiabilities":38449580498,"totalEquity":239536067195,"cash":99237965071,"totalDebt":26254066092}],"quarterly":[{"stockCode":"256840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22275944858,"operatingIncome":-1402818809,"netIncome":-365587227,"prevYearRevenue":23508480707,"prevYearOperatingIncome":3409994031,"prevYearNetIncome":1809543804,"source":"11014","updatedAt":"2026-08-26T22:25:14.144Z"},{"stockCode":"256840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23571592058,"operatingIncome":-2355532676,"netIncome":-2957904035,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:14.147Z"},{"stockCode":"256840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20731134965,"operatingIncome":-1479841341,"netIncome":-1326084377,"prevYearRevenue":25420457565,"prevYearOperatingIncome":3795444499,"prevYearNetIncome":5089180385,"source":"11013","updatedAt":"2026-08-26T22:25:13.669Z"},{"stockCode":"256840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24606572851,"operatingIncome":-366262890,"netIncome":-1737934320,"prevYearRevenue":24631230053,"prevYearOperatingIncome":1593376754,"prevYearNetIncome":280939602,"source":"11012","updatedAt":"2026-08-26T22:25:13.908Z"}]}