{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/256940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"256940","name":"킵스파마","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5970,"marketCap":119866537590,"sharesOutstanding":20078147,"asOf":"2026-09-26T15:09:35.509Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.93,"psr":0.7,"evEbitda":10.44,"ev":162062155033,"fcff":-48393150855,"fcffYield":-0.2986,"roe":-0.1745,"revenueGrowth":{"y1":0.3336,"y3":1.2663,"y5":0.6207},"operatingIncomeGrowth":{"y1":-0.7467,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.332Z"},"price":{"high52w":12450,"low52w":5320,"fromHigh":-0.5205,"returns":[{"label":"1개월","value":0.0585},{"label":"3개월","value":0.0894},{"label":"6개월","value":-0.2728},{"label":"1년","value":-0.4592},{"label":"3년","value":-0.1156},{"label":"5년","value":-0.5796}]},"dividends":[{"fiscalYear":2018,"dps":100,"yieldPct":1.3,"payoutPct":6.93}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":40627706333,"operatingIncome":8196350453,"netIncome":6806837792,"controllingNetIncome":6806337792,"ebitda":9285575032,"fcff":-3290482920,"cfo":2373370467,"capex":5686756764,"totalAssets":38228065367,"totalLiabilities":7315060700,"totalEquity":30913004667,"cash":11174066,"totalDebt":920000000},{"fiscalYear":2019,"statement":"연결","revenue":14191010261,"operatingIncome":-973013785,"netIncome":-346433803,"controllingNetIncome":-346433803,"ebitda":-579499382,"fcff":-707767814,"cfo":-731241382,"capex":28228987,"totalAssets":38650675121,"totalLiabilities":8352893542,"totalEquity":30297781579,"cash":4403484504,"totalDebt":5460000000},{"fiscalYear":2020,"statement":"연결","revenue":15216576041,"operatingIncome":-386938922,"netIncome":-2547047881,"controllingNetIncome":-2406147169,"ebitda":46348336,"fcff":-3310162352,"cfo":-1737223422,"capex":1692415862,"totalAssets":76992423109,"totalLiabilities":26060317938,"totalEquity":50932105171,"cash":31147785038,"totalDebt":19796969935},{"fiscalYear":2021,"statement":"연결","revenue":4260545568,"operatingIncome":-12307014238,"netIncome":-16230582025,"controllingNetIncome":-15317416165,"ebitda":-11743536739,"fcff":-8440746670,"cfo":-8379974307,"capex":122947569,"totalAssets":93401248575,"totalLiabilities":32514426311,"totalEquity":60886822264,"cash":37196582890,"totalDebt":26755259036},{"fiscalYear":2022,"statement":"연결","revenue":14617273604,"operatingIncome":-8614814503,"netIncome":-12040326889,"controllingNetIncome":-11375198457,"ebitda":-8206074398,"fcff":-996081145,"cfo":-866263839,"capex":129817306,"totalAssets":85558807150,"totalLiabilities":33291305515,"totalEquity":52267501635,"cash":23624557539,"totalDebt":28123946935},{"fiscalYear":2023,"statement":"연결","revenue":92133337144,"operatingIncome":3060265295,"netIncome":3462994857,"controllingNetIncome":3930182828,"ebitda":null,"fcff":-251284728,"cfo":-57128480,"capex":1070760935,"totalAssets":117278548525,"totalLiabilities":58699350741,"totalEquity":58579197784,"cash":4105947750,"totalDebt":47903925520},{"fiscalYear":2024,"statement":"연결","revenue":127583228842,"operatingIncome":6216644621,"netIncome":1611724006,"controllingNetIncome":1113441591,"ebitda":null,"fcff":-1095988306,"cfo":4808452767,"capex":6700154071,"totalAssets":165210653627,"totalLiabilities":101989703304,"totalEquity":63220950323,"cash":18777420870,"totalDebt":55736555720},{"fiscalYear":2025,"statement":"연결","revenue":170146866389,"operatingIncome":1574636068,"netIncome":-10382616490,"controllingNetIncome":-9785198763,"ebitda":15525260227,"fcff":-48393150855,"cfo":-14920825169,"capex":34886883108,"totalAssets":233917145815,"totalLiabilities":152414590353,"totalEquity":81502555462,"cash":22043822946,"totalDebt":64239440389}],"quarterly":[{"stockCode":"256940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40925997957,"operatingIncome":1448114631,"netIncome":-446027401,"prevYearRevenue":31526943189,"prevYearOperatingIncome":1019792173,"prevYearNetIncome":-1425712149,"source":"11014","updatedAt":"2026-08-26T22:26:45.363Z"},{"stockCode":"256940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":45231821524,"operatingIncome":1013253276,"netIncome":-9248766954,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:45.366Z"},{"stockCode":"256940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":59435100682,"operatingIncome":-663572112,"netIncome":5726107750,"prevYearRevenue":40646237440,"prevYearOperatingIncome":89335689,"prevYearNetIncome":-1405571340,"source":"11013","updatedAt":"2026-08-26T22:26:44.839Z"},{"stockCode":"256940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":74884347015,"operatingIncome":-2396693497,"netIncome":-9046561583,"prevYearRevenue":43342809468,"prevYearOperatingIncome":-976067528,"prevYearNetIncome":717749205,"source":"11012","updatedAt":"2026-08-26T22:26:45.096Z"}]}