{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/258830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"258830","name":"세종메디칼","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":412,"marketCap":31223976612,"sharesOutstanding":75786351,"asOf":"2026-09-26T15:09:35.510Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":39.13,"ttmPeriod":"25Q3~26Q2","pbr":1.38,"psr":1.68,"evEbitda":7.05,"ev":24999529448,"fcff":-6256568292,"fcffYield":-0.2503,"roe":-0.0061,"revenueGrowth":{"y1":-0.022,"y3":0.0484,"y5":0.0419},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.298Z"},"price":{"high52w":412,"low52w":412,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.6523},{"label":"5년","value":-0.9333}]},"dividends":[{"fiscalYear":2020,"dps":100,"yieldPct":0.7,"payoutPct":137}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":14832741110,"operatingIncome":3195310825,"netIncome":3597545150,"controllingNetIncome":3787441368,"ebitda":3861357376,"fcff":-82306450,"cfo":1839943049,"capex":1932319908,"totalAssets":46378113823,"totalLiabilities":3414231058,"totalEquity":42963882765,"cash":4756434811,"totalDebt":928292051},{"fiscalYear":2019,"statement":"연결","revenue":16229948480,"operatingIncome":3764308170,"netIncome":3062979662,"controllingNetIncome":3463535690,"ebitda":5647118975,"fcff":-3838540760,"cfo":4480201223,"capex":8330609305,"totalAssets":49484741214,"totalLiabilities":3744292986,"totalEquity":45740448228,"cash":2615610233,"totalDebt":646139269},{"fiscalYear":2020,"statement":"연결","revenue":15097617871,"operatingIncome":-478302130,"netIncome":454901838,"controllingNetIncome":470007854,"ebitda":null,"fcff":-2001150926,"cfo":-474730817,"capex":1556460955,"totalAssets":53962081199,"totalLiabilities":10575166868,"totalEquity":43386914331,"cash":3107982676,"totalDebt":2377557159},{"fiscalYear":2021,"statement":"연결","revenue":18020983102,"operatingIncome":-1535593390,"netIncome":-5934549522,"controllingNetIncome":-5191649779,"ebitda":3569234347,"fcff":-13582327569,"cfo":-8994726815,"capex":4649758185,"totalAssets":91281849906,"totalLiabilities":35665245574,"totalEquity":55616604332,"cash":21805289835,"totalDebt":30429692739},{"fiscalYear":2022,"statement":"별도","revenue":16082925282,"operatingIncome":-1799952350,"netIncome":null,"controllingNetIncome":-96831393403,"ebitda":null,"fcff":-736616781,"cfo":-428778470,"capex":902950047,"totalAssets":138199622995,"totalLiabilities":111531148232,"totalEquity":26668474763,"cash":2653183945,"totalDebt":4310627924},{"fiscalYear":2023,"statement":"연결","revenue":17991718820,"operatingIncome":2190258857,"netIncome":-19201767394,"controllingNetIncome":-19195834696,"ebitda":null,"fcff":661207985,"cfo":2763120813,"capex":2101912828,"totalAssets":108461733249,"totalLiabilities":98574997008,"totalEquity":9886736241,"cash":3249944693,"totalDebt":641364429},{"fiscalYear":2024,"statement":"연결","revenue":18952234158,"operatingIncome":-472212733,"netIncome":-65092046065,"controllingNetIncome":-57259571007,"ebitda":null,"fcff":-1664971323,"cfo":2541128797,"capex":4206100120,"totalAssets":51743575311,"totalLiabilities":30153407648,"totalEquity":21590167663,"cash":7162545639,"totalDebt":2853682112},{"fiscalYear":2025,"statement":"연결","revenue":18535097964,"operatingIncome":2264502775,"netIncome":-25447650,"controllingNetIncome":-134369553,"ebitda":3544233532,"fcff":-6256568292,"cfo":2327923879,"capex":8584492171,"totalAssets":59805897360,"totalLiabilities":37169198140,"totalEquity":22636699220,"cash":7040014971,"totalDebt":815567807}],"quarterly":[{"stockCode":"258830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4924180141,"operatingIncome":1144997733,"netIncome":1169974018,"prevYearRevenue":4952118729,"prevYearOperatingIncome":248500169,"prevYearNetIncome":-365441869,"source":"11014","updatedAt":"2026-08-26T22:33:00.778Z"},{"stockCode":"258830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4545785158,"operatingIncome":673030809,"netIncome":-3200884776,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:00.782Z"},{"stockCode":"258830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4865446774,"operatingIncome":926612224,"netIncome":977523802,"prevYearRevenue":4442009230,"prevYearOperatingIncome":-293105468,"prevYearNetIncome":2145529680,"source":"11013","updatedAt":"2026-08-26T22:33:00.199Z"},{"stockCode":"258830","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4950071179,"operatingIncome":1422851186,"netIncome":1851329217,"prevYearRevenue":4623123435,"prevYearOperatingIncome":739579701,"prevYearNetIncome":-140066572,"source":"11012","updatedAt":"2026-08-26T22:33:00.532Z"}]}