{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/259960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"259960","name":"크래프톤","market":"KOSPI","sector":"소프트웨어 개발 및 공급업","lastPrice":202000,"marketCap":9241084486000,"sharesOutstanding":45747943,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":12.58,"perTtm":11.12,"ttmPeriod":"25Q3~26Q2","pbr":1.31,"psr":2.78,"evEbitda":null,"ev":8644358710489,"fcff":951498421642,"fcffYield":0.1101,"roe":0.106,"revenueGrowth":{"y1":0.2276,"y3":0.2151,"y5":null},"operatingIncomeGrowth":{"y1":-0.1083,"y3":0.1194,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.815Z"},"price":{"high52w":303500,"low52w":200000,"fromHigh":-0.3344,"returns":[{"label":"1개월","value":-0.0797},{"label":"3개월","value":-0.0098},{"label":"6개월","value":-0.2063},{"label":"1년","value":-0.3164},{"label":"3년","value":0.3413},{"label":"5년","value":-0.5944}]},"dividends":[{"fiscalYear":2025,"dps":2240,"yieldPct":0.9,"payoutPct":13.6}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":1886316491444,"operatingIncome":639639249890,"netIncome":519877622732,"controllingNetIncome":519877658346,"ebitda":null,"fcff":657193485492,"cfo":713908175923,"capex":64865200472,"totalAssets":5635100724323,"totalLiabilities":1026856415552,"totalEquity":4608244308771,"cash":3019311209614,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":1854016090527,"operatingIncome":751606569542,"netIncome":500154032217,"controllingNetIncome":537453337427,"ebitda":844711225758,"fcff":485272997822,"cfo":512702525133,"capex":28556445462,"totalAssets":6030311640765,"totalLiabilities":917461503208,"totalEquity":5112850137557,"cash":674689124024,"totalDebt":7000000000},{"fiscalYear":2023,"statement":"연결","revenue":1910576180288,"operatingIncome":768045608970,"netIncome":594060314352,"controllingNetIncome":595361538227,"ebitda":1003268050507,"fcff":632839479231,"cfo":662346237987,"capex":35560498947,"totalAssets":6440456619598,"totalLiabilities":881636358567,"totalEquity":5558820261031,"cash":721048785947,"totalDebt":7000000000},{"fiscalYear":2024,"statement":"연결","revenue":2709774106588,"operatingIncome":1182487684188,"netIncome":1302592653712,"controllingNetIncome":1306089757323,"ebitda":null,"fcff":887993350468,"cfo":907928823450,"capex":26684972353,"totalAssets":7919463568015,"totalLiabilities":1090331965788,"totalEquity":6829131602227,"cash":581659970379,"totalDebt":7000000000},{"fiscalYear":2025,"statement":"연결","revenue":3326553694966,"operatingIncome":1054380980188,"netIncome":733703643561,"controllingNetIncome":734769945450,"ebitda":null,"fcff":951498421642,"cfo":1045103395353,"capex":102013669470,"totalAssets":9433648042482,"totalLiabilities":2249503836253,"totalEquity":7184144206229,"cash":596725775511,"totalDebt":null}],"quarterly":[{"stockCode":"259960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":870623522832,"operatingIncome":348608416956,"netIncome":369449615687,"prevYearRevenue":719274864181,"prevYearOperatingIncome":324420287197,"prevYearNetIncome":121360898732,"source":"11014","updatedAt":"2026-08-26T22:19:03.510Z"},{"stockCode":"259960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":919697549143,"operatingIncome":2433106486,"netIncome":-22740618654,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:03.514Z"},{"stockCode":"259960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1371415007891,"operatingIncome":561563204569,"netIncome":514095420909,"prevYearRevenue":874184373846,"prevYearOperatingIncome":457276029726,"prevYearNetIncome":371459825860,"source":"11013","updatedAt":"2026-08-26T22:19:02.954Z"},{"stockCode":"259960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1290230602555,"operatingIncome":410921666864,"netIncome":-29900848684,"prevYearRevenue":662048249145,"prevYearOperatingIncome":246063427020,"prevYearNetIncome":15534820668,"source":"11012","updatedAt":"2026-08-26T22:19:03.263Z"}]}