{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/260660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"260660","name":"알리코제약","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":2320,"marketCap":35558688720,"sharesOutstanding":15327021,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.18,"evEbitda":5.85,"ev":32313805634,"fcff":5175448527,"fcffYield":0.1602,"roe":-0.0077,"revenueGrowth":{"y1":0.0565,"y3":0.0625,"y5":0.1002},"operatingIncomeGrowth":{"y1":null,"y3":-0.5354,"y5":-0.3777},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.335Z"},"price":{"high52w":5050,"low52w":2180,"fromHigh":-0.5406,"returns":[{"label":"1개월","value":-0.0149},{"label":"3개월","value":-0.0128},{"label":"6개월","value":-0.3352},{"label":"1년","value":-0.4341},{"label":"3년","value":-0.6153},{"label":"5년","value":-0.7232}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":1.7,"payoutPct":-186.01},{"fiscalYear":2024,"dps":75,"yieldPct":2.14,"payoutPct":-21.01},{"fiscalYear":2023,"dps":130,"yieldPct":2.26,"payoutPct":63.76},{"fiscalYear":2022,"dps":130,"yieldPct":1.95,"payoutPct":24.29},{"fiscalYear":2021,"dps":70,"yieldPct":0.93,"payoutPct":21.31},{"fiscalYear":2020,"dps":100,"yieldPct":0.7,"payoutPct":11.44},{"fiscalYear":2019,"dps":200,"yieldPct":40,"payoutPct":null},{"fiscalYear":2017,"dps":100,"yieldPct":20,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":95337599067,"operatingIncome":7366723181,"netIncome":1217704824,"controllingNetIncome":null,"ebitda":9074851049,"fcff":-15034102009,"cfo":-2332855844,"capex":13149622263,"totalAssets":110568379995,"totalLiabilities":49027730085,"totalEquity":61540649910,"cash":2317073419,"totalDebt":3539145234},{"fiscalYear":2019,"statement":"별도","revenue":115793215266,"operatingIncome":12538129830,"netIncome":10031138224,"controllingNetIncome":null,"ebitda":22834530281,"fcff":11077963447,"cfo":13133029375,"capex":2861042133,"totalAssets":118753999995,"totalLiabilities":47468256645,"totalEquity":71285743350,"cash":12040969376,"totalDebt":3675719849},{"fiscalYear":2020,"statement":"별도","revenue":124808944034,"operatingIncome":10599164381,"netIncome":8371919524,"controllingNetIncome":null,"ebitda":11645560801,"fcff":-5072120566,"cfo":4545964138,"capex":10189163512,"totalAssets":110287841675,"totalLiabilities":32721491526,"totalEquity":77566350149,"cash":5506428566,"totalDebt":3249290998},{"fiscalYear":2021,"statement":"별도","revenue":140157244560,"operatingIncome":4794068126,"netIncome":4929660421,"controllingNetIncome":null,"ebitda":5221456986,"fcff":3661095082,"cfo":8966857201,"capex":5551138644,"totalAssets":121061551173,"totalLiabilities":39932546390,"totalEquity":81129004783,"cash":9519511545,"totalDebt":12601253951},{"fiscalYear":2022,"statement":"별도","revenue":167737121788,"operatingIncome":9863878345,"netIncome":8034259857,"controllingNetIncome":null,"ebitda":10455984431,"fcff":-16325434005,"cfo":4836170938,"capex":21735390291,"totalAssets":153536154543,"totalLiabilities":64990035666,"totalEquity":88546118877,"cash":23395428738,"totalDebt":31096319318},{"fiscalYear":2023,"statement":"별도","revenue":187154507589,"operatingIncome":3072523514,"netIncome":3060924198,"controllingNetIncome":null,"ebitda":9449766019,"fcff":-15660843543,"cfo":7147697458,"capex":23519713896,"totalAssets":173477421863,"totalLiabilities":84402305332,"totalEquity":89075116531,"cash":19066181326,"totalDebt":23340037969},{"fiscalYear":2024,"statement":"별도","revenue":190435818369,"operatingIncome":-5159033074,"netIncome":-5358050733,"controllingNetIncome":null,"ebitda":1013538072,"fcff":-11098818223,"cfo":-8583215870,"capex":3680122341,"totalAssets":172363118330,"totalLiabilities":92683700268,"totalEquity":79679418062,"cash":15483963136,"totalDebt":9755388561},{"fiscalYear":2025,"statement":"별도","revenue":201203501691,"operatingIncome":989238752,"netIncome":-605347880,"controllingNetIncome":null,"ebitda":5519898592,"fcff":5175448527,"cfo":9994536501,"capex":5961427875,"totalAssets":171843891934,"totalLiabilities":93640665587,"totalEquity":78203226347,"cash":19311516270,"totalDebt":16066633184}],"quarterly":[{"stockCode":"260660","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":102497649114,"operatingIncome":1668310081,"netIncome":-21000551,"prevYearRevenue":48821037064,"prevYearOperatingIncome":1263567543,"prevYearNetIncome":1079501859,"source":"11014","updatedAt":"2026-08-26T22:32:17.238Z"},{"stockCode":"260660","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":48325370899,"operatingIncome":-1687142339,"netIncome":-983345355,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:17.241Z"},{"stockCode":"260660","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":48320502498,"operatingIncome":-1761982669,"netIncome":-620598190,"prevYearRevenue":50380481678,"prevYearOperatingIncome":1008071010,"prevYearNetIncome":398998026,"source":"11013","updatedAt":"2026-08-26T22:32:16.703Z"},{"stockCode":"260660","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":46854670683,"operatingIncome":-4570833314,"netIncome":-693565779,"prevYearRevenue":50295309846,"prevYearOperatingIncome":1664279734,"prevYearNetIncome":532752153,"source":"11012","updatedAt":"2026-08-26T22:32:16.968Z"}]}