{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/260930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"260930","name":"씨티케이","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":2350,"marketCap":45452738850,"sharesOutstanding":19341591,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.51,"evEbitda":null,"ev":73168960812,"fcff":-33112598175,"fcffYield":-0.4525,"roe":-0.046,"revenueGrowth":{"y1":0.0674,"y3":0.0876,"y5":-0.064},"operatingIncomeGrowth":{"y1":-42.9915,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.336Z"},"price":{"high52w":5500,"low52w":2310,"fromHigh":-0.5727,"returns":[{"label":"1개월","value":-0.1165},{"label":"3개월","value":-0.0021},{"label":"6개월","value":-0.4886},{"label":"1년","value":-0.5688},{"label":"3년","value":-0.5773},{"label":"5년","value":-0.765}]},"dividends":[{"fiscalYear":2025,"dps":110,"yieldPct":2.4,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":1.8,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":1.8,"payoutPct":23.6},{"fiscalYear":2022,"dps":50,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2020,"dps":200,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2019,"dps":300,"yieldPct":2.3,"payoutPct":27.5},{"fiscalYear":2018,"dps":200,"yieldPct":1,"payoutPct":18.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":110467178436,"operatingIncome":5225073396,"netIncome":7802899440,"controllingNetIncome":7978023298,"ebitda":5896735084,"fcff":-30456784595,"cfo":-16840822320,"capex":13615962275,"totalAssets":192371544818,"totalLiabilities":21424869480,"totalEquity":170946675338,"cash":52257540384,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":116328076063,"operatingIncome":3950193594,"netIncome":7191006819,"controllingNetIncome":7741534804,"ebitda":5386288634,"fcff":15377424801,"cfo":30666933535,"capex":15299206278,"totalAssets":202468009891,"totalLiabilities":27501517919,"totalEquity":174966491972,"cash":36507066934,"totalDebt":10662654662},{"fiscalYear":2020,"statement":"연결","revenue":124197551295,"operatingIncome":527501750,"netIncome":-2002749665,"controllingNetIncome":-450486097,"ebitda":4376694847,"fcff":-27426487277,"cfo":-21519921690,"capex":6175016193,"totalAssets":205218714661,"totalLiabilities":35845317041,"totalEquity":169373397620,"cash":32291448526,"totalDebt":10447531028},{"fiscalYear":2021,"statement":"연결","revenue":115056022882,"operatingIncome":-14290620180,"netIncome":-3885102154,"controllingNetIncome":-895235367,"ebitda":-9538652910,"fcff":101655984,"cfo":3448718057,"capex":3552309756,"totalAssets":208321743877,"totalLiabilities":29631594415,"totalEquity":178690149462,"cash":47575242004,"totalDebt":10356585158},{"fiscalYear":2022,"statement":"연결","revenue":69361422438,"operatingIncome":-15216893394,"netIncome":-21170055808,"controllingNetIncome":-17653872172,"ebitda":-9855967030,"fcff":-15207352951,"cfo":-8822756794,"capex":6748075715,"totalAssets":178700211013,"totalLiabilities":27684675889,"totalEquity":151015535124,"cash":35783366043,"totalDebt":9490200473},{"fiscalYear":2023,"statement":"연결","revenue":88916001181,"operatingIncome":2740146615,"netIncome":6230656497,"controllingNetIncome":6944138189,"ebitda":7518075076,"fcff":5766999004,"cfo":10555939572,"capex":5378578090,"totalAssets":189707671407,"totalLiabilities":31215275974,"totalEquity":158492395433,"cash":16871867718,"totalDebt":3746725307},{"fiscalYear":2024,"statement":"연결","revenue":83598956255,"operatingIncome":134939173,"netIncome":-3746380469,"controllingNetIncome":-3267723828,"ebitda":4985889352,"fcff":-8452846811,"cfo":-7198367534,"capex":2089060840,"totalAssets":191179251474,"totalLiabilities":34661036271,"totalEquity":156518215203,"cash":31484224863,"totalDebt":4075124086},{"fiscalYear":2025,"statement":"연결","revenue":89230284535,"operatingIncome":-5666299231,"netIncome":-7326955831,"controllingNetIncome":-7024721492,"ebitda":null,"fcff":-33112598175,"cfo":-8249944890,"capex":26046078259,"totalAssets":256828624855,"totalLiabilities":110480945380,"totalEquity":146347679475,"cash":9480596377,"totalDebt":37196818339}],"quarterly":[{"stockCode":"260930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31132549504,"operatingIncome":-4057439015,"netIncome":-4741599434,"prevYearRevenue":24216386252,"prevYearOperatingIncome":462343785,"prevYearNetIncome":732857658,"source":"11014","updatedAt":"2026-08-26T22:30:54.617Z"},{"stockCode":"260930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15963310801,"operatingIncome":-2208221073,"netIncome":-3738504475,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:54.620Z"},{"stockCode":"260930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24452961532,"operatingIncome":-1740195084,"netIncome":-4623025842,"prevYearRevenue":19664086051,"prevYearOperatingIncome":368690906,"prevYearNetIncome":-176591896,"source":"11013","updatedAt":"2026-08-26T22:30:54.102Z"},{"stockCode":"260930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28962952611,"operatingIncome":469164089,"netIncome":-1927041659,"prevYearRevenue":22470338179,"prevYearOperatingIncome":230669951,"prevYearNetIncome":1329739974,"source":"11012","updatedAt":"2026-08-26T22:30:54.373Z"}]}