{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/260970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"260970","name":"에스앤디","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":56200,"marketCap":162572774800,"sharesOutstanding":2892754,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":7.89,"perTtm":6.71,"ttmPeriod":"25Q3~26Q2","pbr":1.89,"psr":1.08,"evEbitda":5.45,"ev":136204701835,"fcff":6967484161,"fcffYield":0.0512,"roe":0.2671,"revenueGrowth":{"y1":0.2996,"y3":0.2721,"y5":null},"operatingIncomeGrowth":{"y1":0.1437,"y3":0.281,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.926Z"},"price":{"high52w":112400,"low52w":42900,"fromHigh":-0.5,"returns":[{"label":"1개월","value":-0.0523},{"label":"3개월","value":0.2715},{"label":"6개월","value":-0.0018},{"label":"1년","value":-0.4982},{"label":"3년","value":3.2129},{"label":"5년","value":0.965}]},"dividends":[{"fiscalYear":2025,"dps":1790,"yieldPct":2.56,"payoutPct":25.13},{"fiscalYear":2024,"dps":800,"yieldPct":1.65,"payoutPct":13.59},{"fiscalYear":2023,"dps":500,"yieldPct":2.9,"payoutPct":17.1},{"fiscalYear":2022,"dps":300,"yieldPct":1.87,"payoutPct":12.37},{"fiscalYear":2021,"dps":150,"yieldPct":0.77,"payoutPct":7.91},{"fiscalYear":2020,"dps":1000,"yieldPct":0.33,"payoutPct":4.13},{"fiscalYear":2019,"dps":1000,"yieldPct":0.83,"payoutPct":6.24},{"fiscalYear":2018,"dps":500,"yieldPct":0.14,"payoutPct":4.59}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":61401611130,"operatingIncome":9178461271,"netIncome":7693436526,"controllingNetIncome":null,"ebitda":10621115293,"fcff":6954249724,"cfo":9289927433,"capex":2338080067,"totalAssets":83201714955,"totalLiabilities":14249348488,"totalEquity":68952366467,"cash":12091593586,"totalDebt":108724660},{"fiscalYear":2022,"statement":"별도","revenue":73317425404,"operatingIncome":10945850743,"netIncome":9846024417,"controllingNetIncome":null,"ebitda":12389274714,"fcff":2228397220,"cfo":8284790677,"capex":6056393457,"totalAssets":93337962674,"totalLiabilities":15230993296,"totalEquity":78106969378,"cash":8824873125,"totalDebt":293311852},{"fiscalYear":2023,"statement":"별도","revenue":88275911467,"operatingIncome":12879020371,"netIncome":11872534157,"controllingNetIncome":null,"ebitda":14565187800,"fcff":10246115242,"cfo":11974574778,"capex":1728459536,"totalAssets":106098273116,"totalLiabilities":17480911412,"totalEquity":88617361704,"cash":17995665379,"totalDebt":190047734},{"fiscalYear":2024,"statement":"별도","revenue":116139400246,"operatingIncome":20115808777,"netIncome":17031008635,"controllingNetIncome":null,"ebitda":21738818821,"fcff":11751331472,"cfo":14965542382,"capex":3214210910,"totalAssets":93010694958,"totalLiabilities":24955580259,"totalEquity":68055114699,"cash":21888446266,"totalDebt":248206010},{"fiscalYear":2025,"statement":"별도","revenue":150937281130,"operatingIncome":23006354812,"netIncome":20607893261,"controllingNetIncome":null,"ebitda":24984024056,"fcff":6967484161,"cfo":22777571953,"capex":15810087792,"totalAssets":108902343086,"totalLiabilities":22662780452,"totalEquity":86239562634,"cash":26546619739,"totalDebt":178546774}],"quarterly":[{"stockCode":"260970","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":39023139940,"operatingIncome":6099582893,"netIncome":4934913902,"prevYearRevenue":28858919171,"prevYearOperatingIncome":5026310476,"prevYearNetIncome":4127877484,"source":"11014","updatedAt":"2026-08-26T22:25:00.040Z"},{"stockCode":"260970","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":38066974340,"operatingIncome":5533941325,"netIncome":6352023246,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:00.045Z"},{"stockCode":"260970","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":45470713840,"operatingIncome":8130781526,"netIncome":6375912094,"prevYearRevenue":35713624590,"prevYearOperatingIncome":5378577359,"prevYearNetIncome":4391487988,"source":"11013","updatedAt":"2026-08-26T22:24:59.479Z"},{"stockCode":"260970","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":49922511694,"operatingIncome":8303293741,"netIncome":6577474135,"prevYearRevenue":38133542260,"prevYearOperatingIncome":5994253235,"prevYearNetIncome":4929468125,"source":"11012","updatedAt":"2026-08-26T22:24:59.724Z"}]}