{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/261200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"261200","name":"덴티스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":2560,"marketCap":40472832000,"sharesOutstanding":15809700,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.87,"psr":0.35,"evEbitda":null,"ev":125732275164,"fcff":-11139185911,"fcffYield":-0.0886,"roe":-0.279,"revenueGrowth":{"y1":-0.0003,"y3":0.0947,"y5":0.1958},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.374Z"},"price":{"high52w":5480,"low52w":2295,"fromHigh":-0.5328,"returns":[{"label":"1개월","value":0.0059},{"label":"3개월","value":0.0302},{"label":"6개월","value":-0.3648},{"label":"1년","value":-0.5328},{"label":"3년","value":-0.7156},{"label":"5년","value":-0.7651}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":null,"operatingIncome":-26147520,"netIncome":75990128,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":65518764,"capex":null,"totalAssets":9052700556,"totalLiabilities":829567022,"totalEquity":8223133534,"cash":876163013,"totalDebt":805094245},{"fiscalYear":2019,"statement":"별도","revenue":0,"operatingIncome":-53161420,"netIncome":63338821,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":77130627,"capex":null,"totalAssets":9128171816,"totalLiabilities":841699461,"totalEquity":8286472355,"cash":831426956,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":46717231013,"operatingIncome":-11975405864,"netIncome":-13632939101,"controllingNetIncome":-13252066791,"ebitda":-9195485150,"fcff":-8806967435,"cfo":-4026794999,"capex":5608651132,"totalAssets":90549110504,"totalLiabilities":62914889280,"totalEquity":27634221224,"cash":4223967642,"totalDebt":41962596998},{"fiscalYear":2021,"statement":"연결","revenue":65740648196,"operatingIncome":468658767,"netIncome":121931900,"controllingNetIncome":606689213,"ebitda":2503659238,"fcff":-8383396590,"cfo":-571545150,"capex":8641287863,"totalAssets":115930873004,"totalLiabilities":83592881155,"totalEquity":32337991849,"cash":6055756107,"totalDebt":57976425372},{"fiscalYear":2022,"statement":"연결","revenue":87087135928,"operatingIncome":5585567026,"netIncome":303325771,"controllingNetIncome":1228965539,"ebitda":null,"fcff":283976342,"cfo":5170781483,"capex":5641946555,"totalAssets":131070094854,"totalLiabilities":98819853253,"totalEquity":32250241601,"cash":7887672278,"totalDebt":41164177435},{"fiscalYear":2023,"statement":"연결","revenue":94334674935,"operatingIncome":428688410,"netIncome":2550399236,"controllingNetIncome":3834733077,"ebitda":null,"fcff":-34473256966,"cfo":-9377868901,"capex":26905284728,"totalAssets":187639132340,"totalLiabilities":130229959090,"totalEquity":57409173250,"cash":17148263450,"totalDebt":67072149033},{"fiscalYear":2024,"statement":"연결","revenue":114283327326,"operatingIncome":-446195829,"netIncome":2271211975,"controllingNetIncome":2943476464,"ebitda":6080572737,"fcff":-20508691228,"cfo":-5356559323,"capex":16946836796,"totalAssets":214246983989,"totalLiabilities":156316552515,"totalEquity":57930431474,"cash":5044750198,"totalDebt":91419574178},{"fiscalYear":2025,"statement":"연결","revenue":114245201119,"operatingIncome":-10413973139,"netIncome":-16472552238,"controllingNetIncome":-14197448866,"ebitda":-2748871611,"fcff":-11139185911,"cfo":-9688409608,"capex":3943427873,"totalAssets":209108219675,"totalLiabilities":163315134266,"totalEquity":45793085409,"cash":6879521650,"totalDebt":92138964814}],"quarterly":[{"stockCode":"261200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":26590435745,"operatingIncome":-1570900754,"netIncome":-1311120892,"prevYearRevenue":29693770576,"prevYearOperatingIncome":1501338552,"prevYearNetIncome":-3030007129,"source":"11014","updatedAt":"2026-08-26T22:31:55.439Z"},{"stockCode":"261200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22771119481,"operatingIncome":-9558427374,"netIncome":-8727116080,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:55.443Z"},{"stockCode":"261200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30193137322,"operatingIncome":3055667371,"netIncome":5929085083,"prevYearRevenue":32480862105,"prevYearOperatingIncome":1023517753,"prevYearNetIncome":-527619354,"source":"11013","updatedAt":"2026-08-26T22:31:54.944Z"},{"stockCode":"261200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":32136070968,"operatingIncome":2649498570,"netIncome":3818731252,"prevYearRevenue":32402783788,"prevYearOperatingIncome":-308162764,"prevYearNetIncome":-5906695912,"source":"11012","updatedAt":"2026-08-26T22:31:55.196Z"}]}