{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/261780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"261780","name":"아리바이오LAB","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3445,"marketCap":99753337320,"sharesOutstanding":28955976,"asOf":"2026-09-26T15:09:35.511Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.41,"psr":628.9,"evEbitda":null,"ev":89978479808,"fcff":-11172985490,"fcffYield":-0.1242,"roe":-0.8107,"revenueGrowth":{"y1":-0.5721,"y3":-0.0404,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.927Z"},"price":{"high52w":5700,"low52w":1857,"fromHigh":-0.3956,"returns":[{"label":"1개월","value":0.4177},{"label":"3개월","value":0.325},{"label":"6개월","value":-0.1366},{"label":"1년","value":0.2619},{"label":"3년","value":-0.3725},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":500000000,"operatingIncome":-6084640941,"netIncome":-18420062452,"controllingNetIncome":null,"ebitda":-5839153289,"fcff":-5422784531,"cfo":-4739554286,"capex":683230245,"totalAssets":65312549105,"totalLiabilities":25697580053,"totalEquity":39614969052,"cash":3954744217,"totalDebt":20716822921},{"fiscalYear":2022,"statement":"별도","revenue":179484500,"operatingIncome":-6469261798,"netIncome":-6715163612,"controllingNetIncome":null,"ebitda":null,"fcff":-5635951070,"cfo":-5188555163,"capex":447395907,"totalAssets":61068792450,"totalLiabilities":27703190784,"totalEquity":33365601666,"cash":2386315374,"totalDebt":23240281833},{"fiscalYear":2023,"statement":"별도","revenue":294124200,"operatingIncome":-6419346568,"netIncome":-1749497491,"controllingNetIncome":null,"ebitda":-6233832894,"fcff":-5584031851,"cfo":-5293251525,"capex":290780326,"totalAssets":45119112933,"totalLiabilities":9702161093,"totalEquity":35416951840,"cash":5906120000,"totalDebt":3975317075},{"fiscalYear":2024,"statement":"별도","revenue":370658340,"operatingIncome":-7696424811,"netIncome":-10138367704,"controllingNetIncome":null,"ebitda":-7068296119,"fcff":-8330184264,"cfo":-8095604989,"capex":234579275,"totalAssets":47248002105,"totalLiabilities":19525695415,"totalEquity":27722306690,"cash":10092118656,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":158616000,"operatingIncome":-14271049992,"netIncome":-16044489542,"controllingNetIncome":null,"ebitda":-13894437539,"fcff":-11172985490,"cfo":-11017064873,"capex":155920617,"totalAssets":29781550830,"totalLiabilities":17922501075,"totalEquity":11859049755,"cash":9774857512,"totalDebt":null}],"quarterly":[{"stockCode":"261780","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":158616000,"operatingIncome":-3420728167,"netIncome":-3756220792,"prevYearRevenue":null,"prevYearOperatingIncome":-1905322472,"prevYearNetIncome":-1874278792,"source":"11014","updatedAt":"2026-08-26T22:29:15.107Z"},{"stockCode":"261780","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":0,"operatingIncome":-5387580158,"netIncome":-5927607475,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:15.110Z"},{"stockCode":"261780","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":173160000,"operatingIncome":-1705697328,"netIncome":-2073415585,"prevYearRevenue":null,"prevYearOperatingIncome":-2401441922,"prevYearNetIncome":-2573901498,"source":"11013","updatedAt":"2026-08-26T22:29:14.512Z"},{"stockCode":"261780","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":0,"operatingIncome":-2458560510,"netIncome":-2662328524,"prevYearRevenue":158616000,"prevYearOperatingIncome":-3061299745,"prevYearNetIncome":-3786759777,"source":"11012","updatedAt":"2026-08-26T22:29:14.799Z"}]}