{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/262260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"262260","name":"에이프로","market":"KOSDAQ","sector":"기타 전기장비 제조업","lastPrice":4525,"marketCap":68226411500,"sharesOutstanding":15077660,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.97,"psr":0.46,"evEbitda":38.16,"ev":155910181839,"fcff":18876577211,"fcffYield":0.1211,"roe":-0.0736,"revenueGrowth":{"y1":-0.2652,"y3":0.2282,"y5":0.2459},"operatingIncomeGrowth":{"y1":-2.7359,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.043Z"},"price":{"high52w":11840,"low52w":2200,"fromHigh":-0.6178,"returns":[{"label":"1개월","value":0.2892},{"label":"3개월","value":0.432},{"label":"6개월","value":-0.1264},{"label":"1년","value":-0.1862},{"label":"3년","value":-0.7003},{"label":"5년","value":-0.7321}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1,"payoutPct":-6.6},{"fiscalYear":2024,"dps":100,"yieldPct":2,"payoutPct":21.97},{"fiscalYear":2023,"dps":200,"yieldPct":1.5,"payoutPct":23.05}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":48990648892,"operatingIncome":1092101926,"netIncome":936171685,"controllingNetIncome":948069804,"ebitda":1714503699,"fcff":-9903491469,"cfo":-4790286998,"capex":5431847751,"totalAssets":74145860559,"totalLiabilities":15590810254,"totalEquity":58555050305,"cash":15070369222,"totalDebt":567261899},{"fiscalYear":2021,"statement":"연결","revenue":61532265490,"operatingIncome":-4827656928,"netIncome":-1283522022,"controllingNetIncome":-1244794862,"ebitda":-3832642327,"fcff":-8014487779,"cfo":13822984,"capex":8029499445,"totalAssets":100128873682,"totalLiabilities":40783403527,"totalEquity":59345470155,"cash":10328644356,"totalDebt":405797149},{"fiscalYear":2022,"statement":"연결","revenue":79393169579,"operatingIncome":-2514713726,"netIncome":-1682261292,"controllingNetIncome":-1529623503,"ebitda":-698788313,"fcff":3025098718,"cfo":10937556052,"capex":7921355822,"totalAssets":140254115871,"totalLiabilities":80332148875,"totalEquity":59921966996,"cash":25321433419,"totalDebt":1512967272},{"fiscalYear":2023,"statement":"연결","revenue":235952253023,"operatingIncome":15513720687,"netIncome":12068248422,"controllingNetIncome":12491625351,"ebitda":16394408568,"fcff":-48757712154,"cfo":-12601658502,"capex":36444447968,"totalAssets":246397152206,"totalLiabilities":174138991216,"totalEquity":72258160990,"cash":14764278792,"totalDebt":36289102533},{"fiscalYear":2024,"statement":"연결","revenue":200156427991,"operatingIncome":3361263638,"netIncome":2756715526,"controllingNetIncome":6536245333,"ebitda":27327218228,"fcff":-115422635554,"cfo":-28221406432,"capex":88049938523,"totalAssets":414652801132,"totalLiabilities":341590068482,"totalEquity":73062732650,"cash":13145137226,"totalDebt":121425927302},{"fiscalYear":2025,"statement":"연결","revenue":147079619081,"operatingIncome":-5834695693,"netIncome":-10753173019,"controllingNetIncome":-5429658510,"ebitda":4086008911,"fcff":18876577211,"cfo":24477528275,"capex":7060265332,"totalAssets":327516705769,"totalLiabilities":266205685597,"totalEquity":61311020172,"cash":12879137382,"totalDebt":100562907721}],"quarterly":[{"stockCode":"262260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31002864824,"operatingIncome":-2439958654,"netIncome":-2883781630,"prevYearRevenue":36116681654,"prevYearOperatingIncome":-555289589,"prevYearNetIncome":-1773367632,"source":"11014","updatedAt":"2026-08-26T22:30:51.759Z"},{"stockCode":"262260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14104385017,"operatingIncome":-1967766064,"netIncome":-2908776615,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:51.763Z"},{"stockCode":"262260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":43868412900,"operatingIncome":-972756029,"netIncome":-868565377,"prevYearRevenue":68144305906,"prevYearOperatingIncome":3997091761,"prevYearNetIncome":1650023722,"source":"11013","updatedAt":"2026-08-26T22:30:51.237Z"},{"stockCode":"262260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16051341066,"operatingIncome":-5621436452,"netIncome":-5249704722,"prevYearRevenue":33828063334,"prevYearOperatingIncome":-5424062736,"prevYearNetIncome":-6610638496,"source":"11012","updatedAt":"2026-08-26T22:30:51.475Z"}]}