{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/262840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"262840","name":"아이퀘스트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2705,"marketCap":28583605160,"sharesOutstanding":10566952,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":5.1,"perTtm":2.97,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.66,"evEbitda":6.07,"ev":58702272329,"fcff":-29541302942,"fcffYield":-0.5032,"roe":0.1115,"revenueGrowth":{"y1":0.072,"y3":0.1822,"y5":0.2333},"operatingIncomeGrowth":{"y1":0.2505,"y3":-0.0059,"y5":-0.0259},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.004Z"},"price":{"high52w":4152.303,"low52w":2690,"fromHigh":-0.3486,"returns":[{"label":"1개월","value":-0.0128},{"label":"3개월","value":-0.0146},{"label":"6개월","value":-0.2287},{"label":"1년","value":-0.3486},{"label":"3년","value":-0.5513},{"label":"5년","value":-0.7635}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":4.1,"payoutPct":25.5},{"fiscalYear":2024,"dps":43,"yieldPct":1.8,"payoutPct":21.2},{"fiscalYear":2023,"dps":100,"yieldPct":1.8,"payoutPct":29.7},{"fiscalYear":2022,"dps":100,"yieldPct":1.4,"payoutPct":32.8},{"fiscalYear":2021,"dps":100,"yieldPct":0.97,"payoutPct":26.7},{"fiscalYear":2020,"dps":100,"yieldPct":null,"payoutPct":14.3}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":15270479176,"operatingIncome":4875659090,"netIncome":5137807654,"controllingNetIncome":5137807654,"ebitda":5264291607,"fcff":7812136260,"cfo":9097175603,"capex":1317889228,"totalAssets":29801051915,"totalLiabilities":9730783147,"totalEquity":20070268768,"cash":903083315,"totalDebt":1587107601},{"fiscalYear":2021,"statement":"연결","revenue":15677472778,"operatingIncome":3608949612,"netIncome":3523181021,"controllingNetIncome":3523181021,"ebitda":3884975473,"fcff":4618115187,"cfo":7100771162,"capex":2499929385,"totalAssets":53238818137,"totalLiabilities":11400049062,"totalEquity":41838769075,"cash":5937814392,"totalDebt":627543356},{"fiscalYear":2022,"statement":"연결","revenue":26366936666,"operatingIncome":4351135368,"netIncome":2899249629,"controllingNetIncome":2872513830,"ebitda":null,"fcff":4526745279,"cfo":6960601442,"capex":2451434846,"totalAssets":59252267039,"totalLiabilities":9708710823,"totalEquity":49543556216,"cash":4773393641,"totalDebt":1114824607},{"fiscalYear":2023,"statement":"연결","revenue":40078912565,"operatingIncome":3624846623,"netIncome":3731788079,"controllingNetIncome":3167135744,"ebitda":6414432782,"fcff":4001561262,"cfo":4416022401,"capex":439281834,"totalAssets":61075325870,"totalLiabilities":9057033985,"totalEquity":52018291885,"cash":5568427991,"totalDebt":838965445},{"fiscalYear":2024,"statement":"연결","revenue":40638997617,"operatingIncome":3418781244,"netIncome":4285153975,"controllingNetIncome":3773977185,"ebitda":4137651753,"fcff":2091685119,"cfo":9361028750,"capex":7288654410,"totalAssets":62604753930,"totalLiabilities":8095910744,"totalEquity":54508843186,"cash":4981747988,"totalDebt":495739885},{"fiscalYear":2025,"statement":"연결","revenue":43564251822,"operatingIncome":4275151300,"netIncome":5961473289,"controllingNetIncome":5608198291,"ebitda":9673059304,"fcff":-29541302942,"cfo":9172572052,"capex":39193174377,"totalAssets":112404731055,"totalLiabilities":52466023566,"totalEquity":59938707489,"cash":12982925963,"totalDebt":43101593132}],"quarterly":[{"stockCode":"262840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11784237726,"operatingIncome":925755862,"netIncome":775704054,"prevYearRevenue":11336579889,"prevYearOperatingIncome":1521596779,"prevYearNetIncome":2486275386,"source":"11014","updatedAt":"2026-08-26T22:33:22.755Z"},{"stockCode":"262840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11436491575,"operatingIncome":1283371086,"netIncome":1978921149,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:22.758Z"},{"stockCode":"262840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10520958532,"operatingIncome":634378912,"netIncome":5813346324,"prevYearRevenue":9781553027,"prevYearOperatingIncome":1026804809,"prevYearNetIncome":2407876492,"source":"11013","updatedAt":"2026-08-26T22:33:22.236Z"},{"stockCode":"262840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10345897336,"operatingIncome":869556385,"netIncome":1071659510,"prevYearRevenue":10561969494,"prevYearOperatingIncome":1039219543,"prevYearNetIncome":798971594,"source":"11012","updatedAt":"2026-08-26T22:33:22.473Z"}]}