{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263020","name":"디케이앤디","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":3070,"marketCap":42476968220,"sharesOutstanding":13836146,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":5.39,"perTtm":3.5,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.3,"evEbitda":1.52,"ev":22377072909,"fcff":1476627035,"fcffYield":0.066,"roe":0.1053,"revenueGrowth":{"y1":0.267,"y3":0.0883,"y5":0.1504},"operatingIncomeGrowth":{"y1":0.4437,"y3":0.0216,"y5":0.1905},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.254Z"},"price":{"high52w":4130,"low52w":2690,"fromHigh":-0.2567,"returns":[{"label":"1개월","value":-0.0269},{"label":"3개월","value":0.1083},{"label":"6개월","value":-0.0391},{"label":"1년","value":-0.016},{"label":"3년","value":0.046},{"label":"5년","value":-0.3371}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.2,"payoutPct":17.3},{"fiscalYear":2024,"dps":50,"yieldPct":1.6,"payoutPct":9.6},{"fiscalYear":2023,"dps":50,"yieldPct":1.8,"payoutPct":10.9},{"fiscalYear":2022,"dps":50,"yieldPct":1.7,"payoutPct":10.5},{"fiscalYear":2021,"dps":50,"yieldPct":1.1,"payoutPct":-36.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":54765341149,"operatingIncome":3685808084,"netIncome":3731735012,"controllingNetIncome":null,"ebitda":4809101455,"fcff":1788304474,"cfo":2465480172,"capex":847360626,"totalAssets":59022015995,"totalLiabilities":10876922708,"totalEquity":48145093287,"cash":11931021590,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":59822273660,"operatingIncome":2954715415,"netIncome":2829968295,"controllingNetIncome":null,"ebitda":4178142666,"fcff":127675918,"cfo":1776462600,"capex":1755930788,"totalAssets":62104312161,"totalLiabilities":10638598033,"totalEquity":51465714128,"cash":8176250388,"totalDebt":492572976},{"fiscalYear":2020,"statement":"연결","revenue":70766476264,"operatingIncome":5112754820,"netIncome":3572415706,"controllingNetIncome":null,"ebitda":6475003839,"fcff":5839235186,"cfo":6134320078,"capex":388845439,"totalAssets":65035312238,"totalLiabilities":11596307661,"totalEquity":53439004577,"cash":9212019492,"totalDebt":492513125},{"fiscalYear":2021,"statement":"연결","revenue":75302776961,"operatingIncome":2671903585,"netIncome":-1972354222,"controllingNetIncome":-2093247999,"ebitda":4264480108,"fcff":-13662388632,"cfo":-1538164149,"capex":12290970708,"totalAssets":106475119875,"totalLiabilities":52735972797,"totalEquity":53739147078,"cash":13794276408,"totalDebt":22342624619},{"fiscalYear":2022,"statement":"연결","revenue":110628048360,"operatingIncome":11467847654,"netIncome":7461205534,"controllingNetIncome":7055431154,"ebitda":13735850946,"fcff":8241356485,"cfo":10523670194,"capex":2924130138,"totalAssets":111287870338,"totalLiabilities":48510694941,"totalEquity":62777175397,"cash":31603920170,"totalDebt":12457680996},{"fiscalYear":2023,"statement":"연결","revenue":89793446871,"operatingIncome":8159350105,"netIncome":7584444716,"controllingNetIncome":6844417684,"ebitda":10679256102,"fcff":11913701909,"cfo":12539294656,"capex":998938262,"totalAssets":94434659810,"totalLiabilities":25623832131,"totalEquity":68810827679,"cash":17989065683,"totalDebt":5419425838},{"fiscalYear":2024,"statement":"연결","revenue":112541798310,"operatingIncome":8469647590,"netIncome":7439683686,"controllingNetIncome":6850966575,"ebitda":10763808088,"fcff":8497554623,"cfo":12340184913,"capex":4140484579,"totalAssets":107006446131,"totalLiabilities":30379030861,"totalEquity":76627415270,"cash":22791881060,"totalDebt":5617714523},{"fiscalYear":2025,"statement":"연결","revenue":142586770560,"operatingIncome":12227468175,"netIncome":8651450191,"controllingNetIncome":7884018869,"ebitda":14699634785,"fcff":1476627035,"cfo":4112729304,"capex":2810471370,"totalAssets":110773634147,"totalLiabilities":29680020604,"totalEquity":81093613543,"cash":20435830644,"totalDebt":335935333}],"quarterly":[{"stockCode":"263020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36310847431,"operatingIncome":3233296712,"netIncome":2899352088,"prevYearRevenue":26678914711,"prevYearOperatingIncome":2086766750,"prevYearNetIncome":1212237772,"source":"11014","updatedAt":"2026-08-26T22:31:37.376Z"},{"stockCode":"263020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38767483163,"operatingIncome":3844022931,"netIncome":2277924657,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:37.380Z"},{"stockCode":"263020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39676935309,"operatingIncome":2167562945,"netIncome":2281107423,"prevYearRevenue":33493932694,"prevYearOperatingIncome":1768221413,"prevYearNetIncome":1414381295,"source":"11013","updatedAt":"2026-08-26T22:31:36.867Z"},{"stockCode":"263020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48051160354,"operatingIncome":5189183464,"netIncome":4692207311,"prevYearRevenue":34014507272,"prevYearOperatingIncome":3381927119,"prevYearNetIncome":2059792151,"source":"11012","updatedAt":"2026-08-26T22:31:37.107Z"}]}