{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263050","name":"유틸렉스","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":959,"marketCap":35324626904,"sharesOutstanding":36834856,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.31,"psr":3.43,"evEbitda":null,"ev":46435504390,"fcff":-14110182570,"fcffYield":-0.3039,"roe":-0.8665,"revenueGrowth":{"y1":0.0806,"y3":2.6276,"y5":0.3828},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.257Z"},"price":{"high52w":1589,"low52w":683,"fromHigh":-0.3965,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.3953},{"label":"3년","value":-0.6782},{"label":"5년","value":-0.9637}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":402034000,"operatingIncome":-13727827065,"netIncome":-13233365847,"controllingNetIncome":null,"ebitda":-12596112972,"fcff":-13214084522,"cfo":-10220920323,"capex":3106650440,"totalAssets":85063667192,"totalLiabilities":7568850828,"totalEquity":77494816364,"cash":33801023098,"totalDebt":5000000000},{"fiscalYear":2019,"statement":"연결","revenue":408878000,"operatingIncome":-18335384553,"netIncome":-17131242044,"controllingNetIncome":null,"ebitda":-16930948789,"fcff":-26517174388,"cfo":-13450009503,"capex":13189508329,"totalAssets":76010007593,"totalLiabilities":13182383460,"totalEquity":62827624133,"cash":6801287759,"totalDebt":9290915216},{"fiscalYear":2020,"statement":"연결","revenue":2036292000,"operatingIncome":-24888214519,"netIncome":-28768240964,"controllingNetIncome":-28795705243,"ebitda":null,"fcff":-18880602139,"cfo":-17804905812,"capex":1252375221,"totalAssets":105536671921,"totalLiabilities":47021766005,"totalEquity":58514905916,"cash":30700014416,"totalDebt":24175259353},{"fiscalYear":2021,"statement":"연결","revenue":73543000,"operatingIncome":-33559845766,"netIncome":-29574857012,"controllingNetIncome":null,"ebitda":-31964610550,"fcff":-29136917543,"cfo":-27057141489,"capex":2227727469,"totalAssets":113684235103,"totalLiabilities":41650859936,"totalEquity":72033375167,"cash":30265593132,"totalDebt":25113805804},{"fiscalYear":2022,"statement":"연결","revenue":215662000,"operatingIncome":-36733227143,"netIncome":-34470151241,"controllingNetIncome":null,"ebitda":-35019375358,"fcff":-29918294061,"cfo":-29903066619,"capex":283050000,"totalAssets":104462554512,"totalLiabilities":13595823676,"totalEquity":90866730836,"cash":39803562445,"totalDebt":8119859572},{"fiscalYear":2023,"statement":"연결","revenue":131654000,"operatingIncome":-29783867707,"netIncome":-28342103922,"controllingNetIncome":-27718480978,"ebitda":null,"fcff":null,"cfo":-25575320883,"capex":null,"totalAssets":72704772818,"totalLiabilities":9509069569,"totalEquity":63195703249,"cash":30313226057,"totalDebt":5078182755},{"fiscalYear":2024,"statement":"연결","revenue":9526610583,"operatingIncome":-26508412156,"netIncome":-29498584759,"controllingNetIncome":-29166494612,"ebitda":null,"fcff":-21604351182,"cfo":-21401538893,"capex":533975593,"totalAssets":66511116467,"totalLiabilities":24046058326,"totalEquity":42465058141,"cash":16772365226,"totalDebt":16265785849},{"fiscalYear":2025,"statement":"연결","revenue":10294911483,"operatingIncome":-18918617361,"netIncome":-25791369617,"controllingNetIncome":-23923569786,"ebitda":-6904212894,"fcff":-14110182570,"cfo":-14059760654,"capex":647966519,"totalAssets":41197062388,"totalLiabilities":25410175083,"totalEquity":15786887305,"cash":4399067272,"totalDebt":15509944758}],"quarterly":[{"stockCode":"263050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3533733043,"operatingIncome":-3836179300,"netIncome":-3943961604,"prevYearRevenue":3898710853,"prevYearOperatingIncome":-6955639611,"prevYearNetIncome":-6842227996,"source":"11014","updatedAt":"2026-08-26T22:32:30.844Z"},{"stockCode":"263050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2392138733,"operatingIncome":-5034716169,"netIncome":-13103793723,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:30.846Z"},{"stockCode":"263050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1252551146,"operatingIncome":-2588999923,"netIncome":-2653144602,"prevYearRevenue":2039716963,"prevYearOperatingIncome":-4820845700,"prevYearNetIncome":-4822999218,"source":"11013","updatedAt":"2026-08-26T22:32:30.321Z"},{"stockCode":"263050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":534689919,"operatingIncome":-2152291791,"netIncome":-2517484412,"prevYearRevenue":2329322744,"prevYearOperatingIncome":-5226876192,"prevYearNetIncome":-3920615072,"source":"11012","updatedAt":"2026-08-26T22:32:30.552Z"}]}