{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263600","name":"덕우전자","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3405,"marketCap":54242705550,"sharesOutstanding":15930310,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":7.85,"perTtm":2.21,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.31,"evEbitda":2.16,"ev":45057888757,"fcff":-15478900101,"fcffYield":-0.3435,"roe":0.0668,"revenueGrowth":{"y1":0.0994,"y3":-0.0539,"y5":0.029},"operatingIncomeGrowth":{"y1":null,"y3":-0.5631,"y5":-0.3291},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.337Z"},"price":{"high52w":6460,"low52w":2895,"fromHigh":-0.4729,"returns":[{"label":"1개월","value":-0.0747},{"label":"3개월","value":0.1019},{"label":"6개월","value":-0.3489},{"label":"1년","value":-0.2383},{"label":"3년","value":-0.5827},{"label":"5년","value":-0.5903}]},"dividends":[{"fiscalYear":2022,"dps":70,"yieldPct":1,"payoutPct":8.6},{"fiscalYear":2021,"dps":70,"yieldPct":0.9,"payoutPct":26.4},{"fiscalYear":2020,"dps":140,"yieldPct":1.9,"payoutPct":21.9},{"fiscalYear":2019,"dps":140,"yieldPct":1.8,"payoutPct":25.2},{"fiscalYear":2018,"dps":200,"yieldPct":2.6,"payoutPct":-103.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":88409011705,"operatingIncome":2063752162,"netIncome":-1449291808,"controllingNetIncome":-1536251375,"ebitda":10852281297,"fcff":-14325393184,"cfo":-5564135451,"capex":8795694724,"totalAssets":102943542719,"totalLiabilities":21898294311,"totalEquity":81045248408,"cash":11974666029,"totalDebt":6160683730},{"fiscalYear":2019,"statement":"연결","revenue":129391206180,"operatingIncome":12365619581,"netIncome":9174170015,"controllingNetIncome":8863054076,"ebitda":19397499485,"fcff":8459156488,"cfo":18741587723,"capex":10504810747,"totalAssets":118817280934,"totalLiabilities":29845584403,"totalEquity":88971696531,"cash":32371227613,"totalDebt":7380772371},{"fiscalYear":2020,"statement":"연결","revenue":153382997902,"operatingIncome":11607671194,"netIncome":10152201540,"controllingNetIncome":10187956677,"ebitda":44459302598,"fcff":-10495337437,"cfo":24350323868,"capex":34899843581,"totalAssets":162551395709,"totalLiabilities":65931312662,"totalEquity":96620083047,"cash":43970700627,"totalDebt":34738069480},{"fiscalYear":2021,"statement":"연결","revenue":175683369859,"operatingIncome":5186045418,"netIncome":4211751553,"controllingNetIncome":4227728783,"ebitda":12134191033,"fcff":1786255323,"cfo":16935596786,"capex":15739821683,"totalAssets":183846275497,"totalLiabilities":79212937780,"totalEquity":104633337717,"cash":23627709972,"totalDebt":41240403330},{"fiscalYear":2022,"statement":"연결","revenue":208968711857,"operatingIncome":18926504841,"netIncome":13019658022,"controllingNetIncome":13378382191,"ebitda":43505310675,"fcff":-15461146637,"cfo":12948909857,"capex":29160290949,"totalAssets":210420858230,"totalLiabilities":96247448806,"totalEquity":114173409424,"cash":28065479397,"totalDebt":51053463862},{"fiscalYear":2023,"statement":"연결","revenue":165129193757,"operatingIncome":-9934811736,"netIncome":-8566887248,"controllingNetIncome":-8549260710,"ebitda":4580698539,"fcff":-27887885695,"cfo":2963627776,"capex":32806952785,"totalAssets":207069053559,"totalLiabilities":102203691051,"totalEquity":104865362508,"cash":20071860283,"totalDebt":13601631484},{"fiscalYear":2024,"statement":"연결","revenue":160950428993,"operatingIncome":-991839128,"netIncome":-404636029,"controllingNetIncome":-483041299,"ebitda":15603922632,"fcff":-8875241321,"cfo":3424672363,"capex":14379840619,"totalAssets":209526099156,"totalLiabilities":104141110872,"totalEquity":105384988284,"cash":16097319331,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":176946596890,"operatingIncome":1578114079,"netIncome":6494166800,"controllingNetIncome":6910726319,"ebitda":20903469220,"fcff":-15478900101,"cfo":15441530753,"capex":30920430854,"totalAssets":236036434496,"totalLiabilities":126807279016,"totalEquity":109229155480,"cash":9184816793,"totalDebt":null}],"quarterly":[{"stockCode":"263600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":53655758256,"operatingIncome":2529328442,"netIncome":964329925,"prevYearRevenue":58352698041,"prevYearOperatingIncome":3017642467,"prevYearNetIncome":1020517923,"source":"11014","updatedAt":"2026-08-26T22:30:13.154Z"},{"stockCode":"263600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52117240215,"operatingIncome":1296563628,"netIncome":8434065692,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:13.159Z"},{"stockCode":"263600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":51866904832,"operatingIncome":1473614023,"netIncome":17105568635,"prevYearRevenue":39617629622,"prevYearOperatingIncome":1361150027,"prevYearNetIncome":853171171,"source":"11013","updatedAt":"2026-08-26T22:30:12.431Z"},{"stockCode":"263600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42813267357,"operatingIncome":-555404249,"netIncome":-1977645889,"prevYearRevenue":30143630150,"prevYearOperatingIncome":-3692997868,"prevYearNetIncome":-3757399988,"source":"11012","updatedAt":"2026-08-26T22:30:12.672Z"}]}