{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263690","name":"디알젬","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":4935,"marketCap":55891885350,"sharesOutstanding":11325610,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":8.24,"perTtm":4.55,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":0.54,"evEbitda":3.33,"ev":42245987956,"fcff":7622092803,"fcffYield":0.1804,"roe":0.0758,"revenueGrowth":{"y1":-0.0121,"y3":-0.023,"y5":-0.0073},"operatingIncomeGrowth":{"y1":0.0197,"y3":-0.1896,"y5":-0.1706},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.259Z"},"price":{"high52w":6090,"low52w":4750,"fromHigh":-0.1897,"returns":[{"label":"1개월","value":-0.0247},{"label":"3개월","value":0.0389},{"label":"6개월","value":-0.0758},{"label":"1년","value":-0.1535},{"label":"3년","value":-0.5633},{"label":"5년","value":-0.6114}]},"dividends":[{"fiscalYear":2025,"dps":178,"yieldPct":3.25,"payoutPct":28.61},{"fiscalYear":2024,"dps":160,"yieldPct":2.83,"payoutPct":17.18},{"fiscalYear":2023,"dps":180,"yieldPct":1.71,"payoutPct":21.58},{"fiscalYear":2022,"dps":317,"yieldPct":3,"payoutPct":24.26},{"fiscalYear":2021,"dps":140,"yieldPct":1.15,"payoutPct":12.31},{"fiscalYear":2020,"dps":200,"yieldPct":1.21,"payoutPct":11.2},{"fiscalYear":2019,"dps":50,"yieldPct":0.6,"payoutPct":6.94},{"fiscalYear":2018,"dps":50,"yieldPct":0.7,"payoutPct":12.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":56626160573,"operatingIncome":4205335629,"netIncome":4653261683,"controllingNetIncome":4653261683,"ebitda":4738506809,"fcff":1439940906,"cfo":1998491032,"capex":648078925,"totalAssets":46285006673,"totalLiabilities":17607225891,"totalEquity":28677780783,"cash":8476677581,"totalDebt":1202999441},{"fiscalYear":2019,"statement":"연결","revenue":60087400881,"operatingIncome":4572698491,"netIncome":5470785723,"controllingNetIncome":5470785723,"ebitda":5252838594,"fcff":-277173536,"cfo":2980443460,"capex":3287442164,"totalAssets":63046253043,"totalLiabilities":30524693996,"totalEquity":32521559047,"cash":10833252321,"totalDebt":6045212090},{"fiscalYear":2020,"statement":"연결","revenue":106603707644,"operatingIncome":22989842080,"netIncome":19987824023,"controllingNetIncome":19987824023,"ebitda":23838759512,"fcff":8994709093,"cfo":10092455925,"capex":1196347476,"totalAssets":72630874891,"totalLiabilities":20099876684,"totalEquity":52530998207,"cash":12424880009,"totalDebt":5000000000},{"fiscalYear":2021,"statement":"연결","revenue":85750357013,"operatingIncome":12388796344,"netIncome":12552669012,"controllingNetIncome":12552669012,"ebitda":13322610613,"fcff":9053170654,"cfo":10387520723,"capex":1427865508,"totalAssets":84047267519,"totalLiabilities":23040929503,"totalEquity":61006338016,"cash":11322184281,"totalDebt":5000000000},{"fiscalYear":2022,"statement":"연결","revenue":110165018342,"operatingIncome":16958688699,"netIncome":14392794623,"controllingNetIncome":14392794623,"ebitda":null,"fcff":-7969975282,"cfo":7350818833,"capex":15478362498,"totalAssets":126705066179,"totalLiabilities":53071849344,"totalEquity":73633216835,"cash":27990286772,"totalDebt":25000000000},{"fiscalYear":2023,"statement":"연결","revenue":112916729575,"operatingIncome":10071371388,"netIncome":9190879315,"controllingNetIncome":9179954935,"ebitda":10798384763,"fcff":2947999821,"cfo":14993756951,"capex":12284918888,"totalAssets":128413147808,"totalLiabilities":49092232215,"totalEquity":79320915593,"cash":16962542751,"totalDebt":4000000000},{"fiscalYear":2024,"statement":"연결","revenue":104005797536,"operatingIncome":8850376907,"netIncome":10147180810,"controllingNetIncome":10147180810,"ebitda":10837210978,"fcff":469599905,"cfo":3675631554,"capex":3620946312,"totalAssets":122001516136,"totalLiabilities":35355543515,"totalEquity":86645972621,"cash":16791950208,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":102746224632,"operatingIncome":9025067950,"netIncome":6779174100,"controllingNetIncome":6779174100,"ebitda":12698855590,"fcff":7622092803,"cfo":11612842422,"capex":4396837596,"totalAssets":121965831481,"totalLiabilities":29853435596,"totalEquity":92112395885,"cash":13645897394,"totalDebt":null}],"quarterly":[{"stockCode":"263690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24356216153,"operatingIncome":2210998168,"netIncome":1995123615,"prevYearRevenue":24308922507,"prevYearOperatingIncome":654604916,"prevYearNetIncome":-1003509257,"source":"11014","updatedAt":"2026-08-26T22:30:20.305Z"},{"stockCode":"263690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27881473190,"operatingIncome":2159354652,"netIncome":2725840841,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:20.309Z"},{"stockCode":"263690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27328479446,"operatingIncome":2738170311,"netIncome":3982128203,"prevYearRevenue":23338074436,"prevYearOperatingIncome":1821363965,"prevYearNetIncome":1152198367,"source":"11013","updatedAt":"2026-08-26T22:30:19.781Z"},{"stockCode":"263690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":29886762392,"operatingIncome":3496277358,"netIncome":3576039669,"prevYearRevenue":27170460853,"prevYearOperatingIncome":2833351165,"prevYearNetIncome":906011277,"source":"11012","updatedAt":"2026-08-26T22:30:20.025Z"}]}