{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263720","name":"디앤씨미디어","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":6890,"marketCap":84371915290,"sharesOutstanding":12245561,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":10.58,"perTtm":8.43,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":0.99,"evEbitda":2.77,"ev":72129919663,"fcff":13514249881,"fcffYield":0.1874,"roe":0.087,"revenueGrowth":{"y1":0.0234,"y3":0.1177,"y5":0.0816},"operatingIncomeGrowth":{"y1":0.6866,"y3":0.4356,"y5":0.0569},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.338Z"},"price":{"high52w":15220,"low52w":6010,"fromHigh":-0.5473,"returns":[{"label":"1개월","value":-0.0337},{"label":"3개월","value":0.0253},{"label":"6개월","value":-0.3988},{"label":"1년","value":-0.5297},{"label":"3년","value":-0.6459},{"label":"5년","value":-0.8371}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":32910221877,"operatingIncome":5801455623,"netIncome":4917413308,"controllingNetIncome":null,"ebitda":5863897880,"fcff":4325105337,"cfo":4378481065,"capex":54804080,"totalAssets":43639727144,"totalLiabilities":7118077605,"totalEquity":36521649539,"cash":8824276402,"totalDebt":363073383},{"fiscalYear":2019,"statement":"연결","revenue":42139941288,"operatingIncome":7913751789,"netIncome":4852476454,"controllingNetIncome":null,"ebitda":8169497157,"fcff":4348609352,"cfo":5035332419,"capex":708603916,"totalAssets":53449595113,"totalLiabilities":11928154790,"totalEquity":41521440323,"cash":8778431789,"totalDebt":2052493166},{"fiscalYear":2020,"statement":"연결","revenue":57733988624,"operatingIncome":13147011574,"netIncome":10867446534,"controllingNetIncome":null,"ebitda":null,"fcff":11747090910,"cfo":12383257527,"capex":673878119,"totalAssets":63725229592,"totalLiabilities":11696158408,"totalEquity":52029071184,"cash":13337767248,"totalDebt":86742139},{"fiscalYear":2021,"statement":"연결","revenue":67421822042,"operatingIncome":15145627513,"netIncome":15503064978,"controllingNetIncome":null,"ebitda":null,"fcff":12774615338,"cfo":13019943003,"capex":250520525,"totalAssets":88176266873,"totalLiabilities":18224645552,"totalEquity":69951621321,"cash":15700488689,"totalDebt":46159803},{"fiscalYear":2022,"statement":"연결","revenue":61214379663,"operatingIncome":5859879124,"netIncome":6142385719,"controllingNetIncome":null,"ebitda":null,"fcff":5033881622,"cfo":5444271784,"capex":438363236,"totalAssets":93947407896,"totalLiabilities":17536314518,"totalEquity":76411093378,"cash":10391033921,"totalDebt":1783320513},{"fiscalYear":2023,"statement":"연결","revenue":60372245944,"operatingIncome":3486546807,"netIncome":3961963285,"controllingNetIncome":4001919456,"ebitda":4900580065,"fcff":4315291051,"cfo":4678368740,"capex":424167588,"totalAssets":98660403959,"totalLiabilities":17631986431,"totalEquity":81028417528,"cash":9581212335,"totalDebt":1599182912},{"fiscalYear":2024,"statement":"연결","revenue":83514767448,"operatingIncome":10278991964,"netIncome":10796993994,"controllingNetIncome":11146781449,"ebitda":11531798836,"fcff":7234183460,"cfo":14051094812,"capex":7008641602,"totalAssets":115265240226,"totalLiabilities":27168502128,"totalEquity":88096738098,"cash":8605338461,"totalDebt":2459002825},{"fiscalYear":2025,"statement":"연결","revenue":85471656697,"operatingIncome":17336284379,"netIncome":7983639019,"controllingNetIncome":7973417229,"ebitda":25999374016,"fcff":13514249881,"cfo":15054205467,"capex":1699976643,"totalAssets":117432951843,"totalLiabilities":21770740930,"totalEquity":95662210913,"cash":14320638191,"totalDebt":2078642564}],"quarterly":[{"stockCode":"263720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27669778053,"operatingIncome":6503720164,"netIncome":6443032494,"prevYearRevenue":22776067801,"prevYearOperatingIncome":4705252909,"prevYearNetIncome":3880473756,"source":"11014","updatedAt":"2026-08-26T22:27:46.697Z"},{"stockCode":"263720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15367115916,"operatingIncome":4106412199,"netIncome":-734197672,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:46.704Z"},{"stockCode":"263720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17358785833,"operatingIncome":3490379087,"netIncome":2139192960,"prevYearRevenue":17857172684,"prevYearOperatingIncome":2258984665,"prevYearNetIncome":1826449291,"source":"11013","updatedAt":"2026-08-26T22:27:46.206Z"},{"stockCode":"263720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15935034927,"operatingIncome":2249569125,"netIncome":2164972822,"prevYearRevenue":24567590044,"prevYearOperatingIncome":4472167351,"prevYearNetIncome":448354906,"source":"11012","updatedAt":"2026-08-26T22:27:46.441Z"}]}