{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263750","name":"펄어비스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":34150,"marketCap":2146119526500,"sharesOutstanding":62843910,"asOf":"2026-09-26T15:09:35.512Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":7.91,"ttmPeriod":"25Q3~26Q2","pbr":2.69,"psr":5.87,"evEbitda":218.2,"ev":2025568775164,"fcff":22490233900,"fcffYield":0.0111,"roe":-0.0105,"revenueGrowth":{"y1":0.0677,"y3":-0.0177,"y5":-0.0564},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.330Z"},"price":{"high52w":72000,"low52w":30550,"fromHigh":-0.5257,"returns":[{"label":"1개월","value":0.0824},{"label":"3개월","value":0},{"label":"6개월","value":-0.4192},{"label":"1년","value":-0.0421},{"label":"3년","value":-0.2672},{"label":"5년","value":-0.5845}]},"dividends":[],"annual":[{"fiscalYear":2017,"statement":"연결","revenue":52383846935,"operatingIncome":21656734743,"netIncome":14730523696,"controllingNetIncome":14730523696,"ebitda":22659179981,"fcff":21582542126,"cfo":26521903542,"capex":4945348065,"totalAssets":296580573490,"totalLiabilities":21383261543,"totalEquity":275197311947,"cash":240510229792,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":404763991648,"operatingIncome":168108962890,"netIncome":146446177343,"controllingNetIncome":146446177343,"ebitda":172912320977,"fcff":141392756874,"cfo":159275391811,"capex":17882634937,"totalAssets":712530156692,"totalLiabilities":304504407755,"totalEquity":408025748937,"cash":228971320992,"totalDebt":40376939086},{"fiscalYear":2019,"statement":"연결","revenue":535936506392,"operatingIncome":150603491592,"netIncome":157651213701,"controllingNetIncome":157651213701,"ebitda":167973200920,"fcff":131673485473,"cfo":168357272875,"capex":42621347109,"totalAssets":867391014845,"totalLiabilities":278374337593,"totalEquity":589016677252,"cash":176366336406,"totalDebt":28325244621},{"fiscalYear":2020,"statement":"연결","revenue":488768843749,"operatingIncome":157293742558,"netIncome":100853964155,"controllingNetIncome":100853964155,"ebitda":179206694423,"fcff":132181241348,"cfo":157434023396,"capex":28583755528,"totalAssets":897191642084,"totalLiabilities":260280600086,"totalEquity":636911041998,"cash":202123560995,"totalDebt":13221603333},{"fiscalYear":2021,"statement":"연결","revenue":403789463993,"operatingIncome":42982271923,"netIncome":59365565838,"controllingNetIncome":59365565838,"ebitda":67331658175,"fcff":19516204940,"cfo":64436408118,"capex":48645557057,"totalAssets":1356600316511,"totalLiabilities":637603461155,"totalEquity":718996855356,"cash":243870688201,"totalDebt":160535361339},{"fiscalYear":2022,"statement":"연결","revenue":385680123805,"operatingIncome":16378240631,"netIncome":-42999565857,"controllingNetIncome":-42999565857,"ebitda":42024554200,"fcff":-42910050215,"cfo":47554086985,"capex":98334213215,"totalAssets":1222554846466,"totalLiabilities":523250798714,"totalEquity":699304047752,"cash":159554832814,"totalDebt":160743643049},{"fiscalYear":2023,"statement":"연결","revenue":333484523009,"operatingIncome":-16350059645,"netIncome":15206477531,"controllingNetIncome":15206477531,"ebitda":9566186924,"fcff":32646572177,"cfo":32415277445,"capex":9283322467,"totalAssets":1212879314617,"totalLiabilities":487888865094,"totalEquity":724990449523,"cash":235673154568,"totalDebt":161761975574},{"fiscalYear":2024,"statement":"연결","revenue":342384719856,"operatingIncome":-12292682628,"netIncome":60343569967,"controllingNetIncome":60343569967,"ebitda":12837891946,"fcff":-595571041,"cfo":-5388079092,"capex":3597310798,"totalAssets":1142821061456,"totalLiabilities":336846483610,"totalEquity":805974577846,"cash":142826606745,"totalDebt":15755986297},{"fiscalYear":2025,"statement":"연결","revenue":365564943738,"operatingIncome":-14807541404,"netIncome":-8414919237,"controllingNetIncome":-8414919237,"ebitda":9283080874,"fcff":22490233900,"cfo":23933800287,"capex":4469139087,"totalAssets":1149099301311,"totalLiabilities":349996486912,"totalEquity":799102814399,"cash":133874628885,"totalDebt":13323877549}],"quarterly":[{"stockCode":"263750","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":106818121269,"operatingIncome":10618276764,"netIncome":28994752587,"prevYearRevenue":79453009124,"prevYearOperatingIncome":-9235755001,"prevYearNetIncome":-7809772377,"source":"11014","updatedAt":"2026-08-26T22:20:01.466Z"},{"stockCode":"263750","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":95500014781,"operatingIncome":-8405144859,"netIncome":-15208735167,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:01.469Z"},{"stockCode":"263750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":328498582055,"operatingIncome":212096469757,"netIncome":157968989814,"prevYearRevenue":63225130890,"prevYearOperatingIncome":7862878827,"prevYearNetIncome":499252430,"source":"11013","updatedAt":"2026-08-26T22:20:00.960Z"},{"stockCode":"263750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":192610521758,"operatingIncome":67625499269,"netIncome":99542325760,"prevYearRevenue":55384725312,"prevYearOperatingIncome":903112045,"prevYearNetIncome":-22700189087,"source":"11012","updatedAt":"2026-08-26T22:20:01.219Z"}]}