{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263800","name":"데이타솔루션","market":"KOSDAQ","sector":"기계장비 및 관련 물품 도매업","lastPrice":4585,"marketCap":74393367300,"sharesOutstanding":16225380,"asOf":"2026-09-26T15:09:35.513Z"},"valuation":{"fiscalYear":2025,"per":71.03,"perTtm":19.34,"ttmPeriod":"25Q3~26Q2","pbr":2.11,"psr":0.72,"evEbitda":15.21,"ev":65577086606,"fcff":-4317235088,"fcffYield":-0.0658,"roe":0.0303,"revenueGrowth":{"y1":-0.0569,"y3":0.0156,"y5":0.0228},"operatingIncomeGrowth":{"y1":19.842,"y3":-0.2291,"y5":0.1728},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.339Z"},"price":{"high52w":7720,"low52w":4115,"fromHigh":-0.4061,"returns":[{"label":"1개월","value":-0.0605},{"label":"3개월","value":0.0675},{"label":"6개월","value":0.0055},{"label":"1년","value":-0.1709},{"label":"3년","value":-0.1572},{"label":"5년","value":-0.0974}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":98116699497,"operatingIncome":-3330908433,"netIncome":-3997957837,"controllingNetIncome":null,"ebitda":-1044794027,"fcff":-4224027263,"cfo":-2565703593,"capex":1918366633,"totalAssets":52873081599,"totalLiabilities":27068868756,"totalEquity":25804212843,"cash":9208897775,"totalDebt":6722743975},{"fiscalYear":2019,"statement":"별도","revenue":101169468709,"operatingIncome":444338611,"netIncome":-670175396,"controllingNetIncome":null,"ebitda":1684318958,"fcff":6164922619,"cfo":7951731024,"capex":2084505230,"totalAssets":62996006973,"totalLiabilities":37407304190,"totalEquity":25588702783,"cash":20042282354,"totalDebt":11353330068},{"fiscalYear":2020,"statement":"별도","revenue":92734563302,"operatingIncome":548652835,"netIncome":501461529,"controllingNetIncome":null,"ebitda":1510709143,"fcff":4278777763,"cfo":7048916814,"capex":2891754870,"totalAssets":71343405624,"totalLiabilities":44926274115,"totalEquity":26417131509,"cash":14715862047,"totalDebt":5453008397},{"fiscalYear":2021,"statement":"별도","revenue":100481186660,"operatingIncome":1031053095,"netIncome":1191273916,"controllingNetIncome":null,"ebitda":3190065873,"fcff":9271533953,"cfo":11138401302,"capex":1933836734,"totalAssets":75250911227,"totalLiabilities":46971345609,"totalEquity":28279565618,"cash":21775791630,"totalDebt":8566283242},{"fiscalYear":2022,"statement":"별도","revenue":99118758717,"operatingIncome":2656856841,"netIncome":2398477875,"controllingNetIncome":null,"ebitda":5311727797,"fcff":3187296396,"cfo":4852672411,"capex":2021681381,"totalAssets":69561433012,"totalLiabilities":38218359347,"totalEquity":31343073665,"cash":22370101509,"totalDebt":8270515893},{"fiscalYear":2023,"statement":"별도","revenue":99260952857,"operatingIncome":1263533953,"netIncome":1609123225,"controllingNetIncome":null,"ebitda":1598733154,"fcff":-554282123,"cfo":1436636988,"capex":2157962444,"totalAssets":79192740663,"totalLiabilities":45648802271,"totalEquity":33543938392,"cash":22121015470,"totalDebt":5698548836},{"fiscalYear":2024,"statement":"별도","revenue":110082857620,"operatingIncome":58404986,"netIncome":235638157,"controllingNetIncome":null,"ebitda":3058539912,"fcff":1665070717,"cfo":3840755730,"capex":2397622388,"totalAssets":71920576079,"totalLiabilities":37902801240,"totalEquity":34017774839,"cash":20970006905,"totalDebt":3001532283},{"fiscalYear":2025,"statement":"별도","revenue":103815906948,"operatingIncome":1217275135,"netIncome":1047352268,"controllingNetIncome":null,"ebitda":4311183461,"fcff":-4317235088,"cfo":-1710990313,"capex":2667545891,"totalAssets":68414533174,"totalLiabilities":33204081905,"totalEquity":35210451269,"cash":10100090396,"totalDebt":1283809702}],"quarterly":[{"stockCode":"263800","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":23256601254,"operatingIncome":-386128551,"netIncome":-206741199,"prevYearRevenue":26840316868,"prevYearOperatingIncome":-200123160,"prevYearNetIncome":-90468584,"source":"11014","updatedAt":"2026-08-26T22:28:30.246Z"},{"stockCode":"263800","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":42146877571,"operatingIncome":4356656654,"netIncome":3574762550,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:30.250Z"},{"stockCode":"263800","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":31524433463,"operatingIncome":-1067595517,"netIncome":-944365157,"prevYearRevenue":15774817437,"prevYearOperatingIncome":-3093871536,"prevYearNetIncome":-2900181221,"source":"11013","updatedAt":"2026-08-26T22:28:29.728Z"},{"stockCode":"263800","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":30118621334,"operatingIncome":1247328643,"netIncome":1422716915,"prevYearRevenue":22637610686,"prevYearOperatingIncome":340618568,"prevYearNetIncome":579512138,"source":"11012","updatedAt":"2026-08-26T22:28:29.993Z"}]}