{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263810","name":"상신전자","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2570,"marketCap":40926800250,"sharesOutstanding":15924825,"asOf":"2026-09-26T15:09:35.513Z"},"valuation":{"fiscalYear":2025,"per":23.6,"perTtm":19.96,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":0.32,"evEbitda":9.34,"ev":42676272731,"fcff":2111614408,"fcffYield":0.0495,"roe":0.0349,"revenueGrowth":{"y1":0.0334,"y3":0.0507,"y5":0.0834},"operatingIncomeGrowth":{"y1":0.2042,"y3":0.4499,"y5":-0.0352},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.511Z"},"price":{"high52w":3910,"low52w":2355,"fromHigh":-0.3427,"returns":[{"label":"1개월","value":0.0059},{"label":"3개월","value":0.0913},{"label":"6개월","value":-0.1138},{"label":"1년","value":-0.1376},{"label":"3년","value":-0.3494},{"label":"5년","value":-0.367}]},"dividends":[{"fiscalYear":2018,"dps":85,"yieldPct":1.24,"payoutPct":35.11},{"fiscalYear":2017,"dps":520,"yieldPct":2.46,"payoutPct":43.99}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":83048455034,"operatingIncome":2984778789,"netIncome":1965423807,"controllingNetIncome":1965423807,"ebitda":3747298437,"fcff":-6183633585,"cfo":-4352048017,"capex":2087814559,"totalAssets":52562526052,"totalLiabilities":20154867854,"totalEquity":32407658198,"cash":3260912712,"totalDebt":7145512957},{"fiscalYear":2019,"statement":"연결","revenue":81974667182,"operatingIncome":2971707025,"netIncome":2502802199,"controllingNetIncome":2502802199,"ebitda":null,"fcff":172487260,"cfo":991582188,"capex":1172132224,"totalAssets":52111608743,"totalLiabilities":17587667317,"totalEquity":34523941426,"cash":4761394644,"totalDebt":7273921000},{"fiscalYear":2020,"statement":"연결","revenue":86519080992,"operatingIncome":3065797851,"netIncome":2074350130,"controllingNetIncome":2074350130,"ebitda":4289915105,"fcff":-2709371157,"cfo":1680142057,"capex":4807711553,"totalAssets":60969655692,"totalLiabilities":24826043492,"totalEquity":36143612200,"cash":5741457736,"totalDebt":11752242511},{"fiscalYear":2021,"statement":"연결","revenue":102967730280,"operatingIncome":1361367592,"netIncome":2073938194,"controllingNetIncome":2073938194,"ebitda":1904824409,"fcff":-3974405771,"cfo":-1974086467,"capex":2583970866,"totalAssets":65393697145,"totalLiabilities":26244804215,"totalEquity":39148892930,"cash":5089664404,"totalDebt":13751320196},{"fiscalYear":2022,"statement":"연결","revenue":111344599957,"operatingIncome":840928487,"netIncome":1124700879,"controllingNetIncome":1124700879,"ebitda":null,"fcff":-5639626750,"cfo":-1239073034,"capex":5151447969,"totalAssets":75621592042,"totalLiabilities":34455726313,"totalEquity":41165865729,"cash":5432112084,"totalDebt":17774380000},{"fiscalYear":2023,"statement":"연결","revenue":109703758730,"operatingIncome":1544294604,"netIncome":2238253315,"controllingNetIncome":2238253315,"ebitda":4744879546,"fcff":2764326564,"cfo":6294167606,"capex":4516867665,"totalAssets":88896625891,"totalLiabilities":45495845742,"totalEquity":43400780149,"cash":13775250596,"totalDebt":22909864225},{"fiscalYear":2024,"statement":"연결","revenue":124971626613,"operatingIncome":2128294838,"netIncome":2405392791,"controllingNetIncome":2405392791,"ebitda":3171186787,"fcff":1450634781,"cfo":1289637481,"capex":901299116,"totalAssets":86233413346,"totalLiabilities":39556478591,"totalEquity":46676934755,"cash":12269010022,"totalDebt":20432004890},{"fiscalYear":2025,"statement":"연결","revenue":129139555836,"operatingIncome":2562993642,"netIncome":1733999762,"controllingNetIncome":1733999762,"ebitda":4569651397,"fcff":2111614408,"cfo":3533033291,"capex":2080068947,"totalAssets":86674880962,"totalLiabilities":33892499454,"totalEquity":52782381508,"cash":10950527519,"totalDebt":12700000000}],"quarterly":[{"stockCode":"263810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32350513690,"operatingIncome":1024842817,"netIncome":1282546726,"prevYearRevenue":28271213137,"prevYearOperatingIncome":47447170,"prevYearNetIncome":-387363602,"source":"11014","updatedAt":"2026-08-26T22:31:54.688Z"},{"stockCode":"263810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30634282485,"operatingIncome":-361385213,"netIncome":233671263,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:54.692Z"},{"stockCode":"263810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35455740334,"operatingIncome":-615496100,"netIncome":229750616,"prevYearRevenue":34492130161,"prevYearOperatingIncome":900210425,"prevYearNetIncome":641925613,"source":"11013","updatedAt":"2026-08-26T22:31:54.143Z"},{"stockCode":"263810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34860523004,"operatingIncome":198721876,"netIncome":304036785,"prevYearRevenue":31662629500,"prevYearOperatingIncome":999325613,"prevYearNetIncome":-424143840,"source":"11012","updatedAt":"2026-08-26T22:31:54.390Z"}]}