{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/263920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"263920","name":"휴엠앤씨","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":3175,"marketCap":31143657550,"sharesOutstanding":9809026,"asOf":"2026-09-26T15:09:35.513Z"},"valuation":{"fiscalYear":2025,"per":19.82,"perTtm":9.78,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.6,"evEbitda":6.1,"ev":28578673004,"fcff":3000772162,"fcffYield":0.105,"roe":0.0351,"revenueGrowth":{"y1":0.1075,"y3":0.1365,"y5":0.0764},"operatingIncomeGrowth":{"y1":-0.4981,"y3":0.1202,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.340Z"},"price":{"high52w":4730,"low52w":2820,"fromHigh":-0.3288,"returns":[{"label":"1개월","value":-0.048},{"label":"3개월","value":-0.0124},{"label":"6개월","value":-0.2458},{"label":"1년","value":-0.3128},{"label":"3년","value":-0.4028},{"label":"5년","value":-0.6496}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":5.2,"payoutPct":124.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":23388721418,"operatingIncome":-72982242,"netIncome":-66820454,"controllingNetIncome":-66820454,"ebitda":485707650,"fcff":-740335358,"cfo":3992891175,"capex":4838780140,"totalAssets":32822274446,"totalLiabilities":10879322409,"totalEquity":21942952037,"cash":3489766936,"totalDebt":8000000000},{"fiscalYear":2019,"statement":"연결","revenue":24964389302,"operatingIncome":834987130,"netIncome":-5069758445,"controllingNetIncome":-5069758445,"ebitda":null,"fcff":-8720979170,"cfo":-8443860924,"capex":856635523,"totalAssets":88369871241,"totalLiabilities":25928741503,"totalEquity":62441129738,"cash":8854628893,"totalDebt":8156077540},{"fiscalYear":2020,"statement":"연결","revenue":36205150314,"operatingIncome":-7701570733,"netIncome":-37787144555,"controllingNetIncome":-37787144555,"ebitda":8257091861,"fcff":3932972877,"cfo":3967066727,"capex":411377501,"totalAssets":52966026806,"totalLiabilities":21824472744,"totalEquity":31141554062,"cash":8336397828,"totalDebt":8077769087},{"fiscalYear":2021,"statement":"연결","revenue":19387252300,"operatingIncome":-2655133113,"netIncome":-6177756702,"controllingNetIncome":-6177756702,"ebitda":5292780878,"fcff":-4234480732,"cfo":-6632806115,"capex":437502000,"totalAssets":41388018473,"totalLiabilities":3548313525,"totalEquity":37839704948,"cash":18475346881,"totalDebt":913379456},{"fiscalYear":2022,"statement":"연결","revenue":35630099179,"operatingIncome":1766381436,"netIncome":798284478,"controllingNetIncome":798284478,"ebitda":null,"fcff":724231662,"cfo":2066520304,"capex":1612949819,"totalAssets":46678477614,"totalLiabilities":16425354207,"totalEquity":30253123407,"cash":2408826397,"totalDebt":11179635157},{"fiscalYear":2023,"statement":"연결","revenue":48425321550,"operatingIncome":4841527449,"netIncome":10308405045,"controllingNetIncome":null,"ebitda":6356558441,"fcff":5033136483,"cfo":6140277025,"capex":1484606070,"totalAssets":55036526301,"totalLiabilities":14542086903,"totalEquity":40494439398,"cash":7149105994,"totalDebt":10333461365},{"fiscalYear":2024,"statement":"연결","revenue":47228709530,"operatingIncome":4946737259,"netIncome":3400596889,"controllingNetIncome":3400596889,"ebitda":null,"fcff":349073725,"cfo":4905538894,"capex":4998442643,"totalAssets":62023836828,"totalLiabilities":17995564144,"totalEquity":44028272684,"cash":6179786105,"totalDebt":13108321716},{"fiscalYear":2025,"statement":"연결","revenue":52307212214,"operatingIncome":2482783901,"netIncome":1571021628,"controllingNetIncome":1571021628,"ebitda":4688717084,"fcff":3000772162,"cfo":4957061889,"capex":2311988194,"totalAssets":61798161465,"totalLiabilities":16284927798,"totalEquity":45513233667,"cash":13704576507,"totalDebt":11139591961}],"quarterly":[{"stockCode":"263920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13371351256,"operatingIncome":729511817,"netIncome":663507482,"prevYearRevenue":11532816241,"prevYearOperatingIncome":1534910266,"prevYearNetIncome":1083144749,"source":"11014","updatedAt":"2026-08-26T22:32:47.344Z"},{"stockCode":"263920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12984970204,"operatingIncome":464475435,"netIncome":639911524,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:47.348Z"},{"stockCode":"263920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14530309289,"operatingIncome":823132042,"netIncome":905174337,"prevYearRevenue":12545166518,"prevYearOperatingIncome":512108037,"prevYearNetIncome":301624166,"source":"11013","updatedAt":"2026-08-26T22:32:46.818Z"},{"stockCode":"263920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15661412322,"operatingIncome":1243798394,"netIncome":976152015,"prevYearRevenue":13405724236,"prevYearOperatingIncome":776688612,"prevYearNetIncome":-34021545,"source":"11012","updatedAt":"2026-08-26T22:32:47.096Z"}]}