{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/264660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"264660","name":"씨앤지하이테크","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":13280,"marketCap":129097164160,"sharesOutstanding":9721172,"asOf":"2026-09-26T15:09:35.513Z"},"valuation":{"fiscalYear":2025,"per":6.61,"perTtm":6.49,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":0.66,"evEbitda":null,"ev":118239153124,"fcff":8247560026,"fcffYield":0.0698,"roe":0.1481,"revenueGrowth":{"y1":0.2977,"y3":0.0059,"y5":0.1048},"operatingIncomeGrowth":{"y1":0.912,"y3":-0.0091,"y5":0.1571},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.341Z"},"price":{"high52w":25050,"low52w":10230,"fromHigh":-0.4699,"returns":[{"label":"1개월","value":-0.0412},{"label":"3개월","value":0.0624},{"label":"6개월","value":-0.2257},{"label":"1년","value":-0.1275},{"label":"3년","value":0.0295},{"label":"5년","value":-0.0841}]},"dividends":[{"fiscalYear":2025,"dps":550,"yieldPct":2.7,"payoutPct":26.5},{"fiscalYear":2024,"dps":100,"yieldPct":1,"payoutPct":13.6},{"fiscalYear":2023,"dps":400,"yieldPct":3.1,"payoutPct":28.1},{"fiscalYear":2022,"dps":500,"yieldPct":4.2,"payoutPct":24.5},{"fiscalYear":2021,"dps":150,"yieldPct":1.1,"payoutPct":24.4},{"fiscalYear":2020,"dps":350,"yieldPct":2.7,"payoutPct":29.1},{"fiscalYear":2019,"dps":150,"yieldPct":30,"payoutPct":null},{"fiscalYear":2018,"dps":200,"yieldPct":40,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":88260533699,"operatingIncome":12070277794,"netIncome":9932484736,"controllingNetIncome":null,"ebitda":12614054906,"fcff":992439296,"cfo":3311218955,"capex":2319979342,"totalAssets":64546489479,"totalLiabilities":8039756532,"totalEquity":56506732947,"cash":8588297255,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":128842100478,"operatingIncome":14476832864,"netIncome":11803498263,"controllingNetIncome":null,"ebitda":15065194241,"fcff":25145425364,"cfo":26157095130,"capex":1012110594,"totalAssets":81340414840,"totalLiabilities":13939134398,"totalEquity":67401280442,"cash":38884945284,"totalDebt":113230770},{"fiscalYear":2020,"statement":"별도","revenue":119183108060,"operatingIncome":11930567135,"netIncome":9750296119,"controllingNetIncome":null,"ebitda":12463228589,"fcff":1623924678,"cfo":4932589458,"capex":3318120111,"totalAssets":84732166311,"totalLiabilities":11940617248,"totalEquity":72791549063,"cash":29532118260,"totalDebt":312282692},{"fiscalYear":2021,"statement":"별도","revenue":101402671035,"operatingIncome":7326631985,"netIncome":4977573876,"controllingNetIncome":null,"ebitda":null,"fcff":-22201484073,"cfo":-20369873706,"capex":1838668465,"totalAssets":139369077716,"totalLiabilities":62124737192,"totalEquity":77244340524,"cash":19112369187,"totalDebt":14510614352},{"fiscalYear":2022,"statement":"연결","revenue":192780700293,"operatingIncome":25428008497,"netIncome":16856437136,"controllingNetIncome":16856437136,"ebitda":29219312399,"fcff":16481737276,"cfo":26587669130,"capex":10151541905,"totalAssets":154690807073,"totalLiabilities":61330333284,"totalEquity":93360473789,"cash":11032962520,"totalDebt":19211311370},{"fiscalYear":2023,"statement":"연결","revenue":166725521459,"operatingIncome":12740846167,"netIncome":12833684433,"controllingNetIncome":12833684433,"ebitda":13277191273,"fcff":10896120858,"cfo":26847114792,"capex":16113491482,"totalAssets":160314920158,"totalLiabilities":49308780724,"totalEquity":111006139434,"cash":27377934607,"totalDebt":4067340748},{"fiscalYear":2024,"statement":"연결","revenue":151187855593,"operatingIncome":12940400218,"netIncome":6884277418,"controllingNetIncome":6884277418,"ebitda":13164044237,"fcff":-3922235025,"cfo":819856408,"capex":5118441162,"totalAssets":189197867530,"totalLiabilities":68507982917,"totalEquity":120689884613,"cash":21764068038,"totalDebt":8803862606},{"fiscalYear":2025,"statement":"연결","revenue":196194330780,"operatingIncome":24742314123,"netIncome":19531732026,"controllingNetIncome":19531732026,"ebitda":null,"fcff":8247560026,"cfo":14890487095,"capex":7048943363,"totalAssets":197506673607,"totalLiabilities":54349361066,"totalEquity":143157312541,"cash":11618621772,"totalDebt":760610736}],"quarterly":[{"stockCode":"264660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20454192656,"operatingIncome":6796963628,"netIncome":6142108408,"prevYearRevenue":23112509807,"prevYearOperatingIncome":-1172907621,"prevYearNetIncome":-2846206647,"source":"11014","updatedAt":"2026-08-26T22:26:03.151Z"},{"stockCode":"264660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":55708432338,"operatingIncome":10354547138,"netIncome":7093485532,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:03.154Z"},{"stockCode":"264660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17105788446,"operatingIncome":-2167377059,"netIncome":956293759,"prevYearRevenue":80890321697,"prevYearOperatingIncome":4455563288,"prevYearNetIncome":4428548247,"source":"11013","updatedAt":"2026-08-26T22:26:02.609Z"},{"stockCode":"264660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":72301012695,"operatingIncome":9327500856,"netIncome":5688758351,"prevYearRevenue":39141384089,"prevYearOperatingIncome":3135240069,"prevYearNetIncome":1867589839,"source":"11012","updatedAt":"2026-08-26T22:26:02.907Z"}]}