{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/265520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"265520","name":"AP시스템","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":18900,"marketCap":284460516900,"sharesOutstanding":15050821,"asOf":"2026-09-26T15:09:35.514Z"},"valuation":{"fiscalYear":2025,"per":11.96,"perTtm":5.5,"ttmPeriod":"25Q3~26Q2","pbr":0.77,"psr":0.62,"evEbitda":5.25,"ev":223721677063,"fcff":-27509077875,"fcffYield":-0.123,"roe":0.0676,"revenueGrowth":{"y1":-0.1095,"y3":-0.0185,"y5":-0.0491},"operatingIncomeGrowth":{"y1":-0.2937,"y3":-0.2832,"y5":-0.0635},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.378Z"},"price":{"high52w":30200,"low52w":16020,"fromHigh":-0.3742,"returns":[{"label":"1개월","value":-0.0357},{"label":"3개월","value":-0.055},{"label":"6개월","value":-0.0935},{"label":"1년","value":0.0322},{"label":"3년","value":0.1027},{"label":"5년","value":-0.2987}]},"dividends":[{"fiscalYear":2025,"dps":340,"yieldPct":1.7,"payoutPct":21.1},{"fiscalYear":2024,"dps":530,"yieldPct":3.3,"payoutPct":15.4},{"fiscalYear":2023,"dps":270,"yieldPct":1.2,"payoutPct":6.8},{"fiscalYear":2022,"dps":270,"yieldPct":1.4,"payoutPct":4.9},{"fiscalYear":2021,"dps":240,"yieldPct":1,"payoutPct":6.3},{"fiscalYear":2020,"dps":120,"yieldPct":0.5,"payoutPct":8.4},{"fiscalYear":2019,"dps":50,"yieldPct":0.1,"payoutPct":11.7},{"fiscalYear":2018,"dps":150,"yieldPct":0.7,"payoutPct":9.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":714239792928,"operatingIncome":45752842099,"netIncome":25227011908,"controllingNetIncome":25227011908,"ebitda":64310420944,"fcff":-53995351711,"cfo":-49247951543,"capex":8592444827,"totalAssets":420986942846,"totalLiabilities":314571813557,"totalEquity":106415129289,"cash":34483470660,"totalDebt":160966538808},{"fiscalYear":2019,"statement":"연결","revenue":462077778626,"operatingIncome":28427122553,"netIncome":9451469310,"controllingNetIncome":9451469310,"ebitda":59745181802,"fcff":18789970743,"cfo":18066603027,"capex":2710141266,"totalAssets":420965874474,"totalLiabilities":306842978155,"totalEquity":114122896319,"cash":30046317757,"totalDebt":141057215574},{"fiscalYear":2020,"statement":"연결","revenue":591795352612,"operatingIncome":46277808090,"netIncome":24951026992,"controllingNetIncome":24951026992,"ebitda":54932751784,"fcff":63440455416,"cfo":63603566505,"capex":2669374176,"totalAssets":371315018802,"totalLiabilities":233155412302,"totalEquity":138159606500,"cash":58398258760,"totalDebt":108911664485},{"fiscalYear":2021,"statement":"연결","revenue":528740970343,"operatingIncome":64305495077,"netIncome":57166230146,"controllingNetIncome":57166230146,"ebitda":68624143805,"fcff":64270696958,"cfo":63249106032,"capex":922679539,"totalAssets":428720088928,"totalLiabilities":237177591653,"totalEquity":191542497275,"cash":135674036454,"totalDebt":122998041146},{"fiscalYear":2022,"statement":"연결","revenue":486607636185,"operatingIncome":90485155839,"netIncome":82237671374,"controllingNetIncome":82237671374,"ebitda":94622494234,"fcff":99317873509,"cfo":111102616902,"capex":14467645655,"totalAssets":548112890923,"totalLiabilities":277913741218,"totalEquity":270199149705,"cash":220742391780,"totalDebt":111906677766},{"fiscalYear":2023,"statement":"연결","revenue":533579250430,"operatingIncome":60121226139,"netIncome":60033917358,"controllingNetIncome":60033917358,"ebitda":75402063356,"fcff":45696133067,"cfo":49133068485,"capex":7518639237,"totalAssets":571135693095,"totalLiabilities":249759323443,"totalEquity":321376369652,"cash":249336420453,"totalDebt":73549160900},{"fiscalYear":2024,"statement":"연결","revenue":516698011486,"operatingIncome":47190207802,"netIncome":51784131503,"controllingNetIncome":51784131503,"ebitda":51458393869,"fcff":41851364814,"cfo":50613882028,"capex":12833419634,"totalAssets":599773343103,"totalLiabilities":263246010514,"totalEquity":336527332589,"cash":172457185967,"totalDebt":109724103656},{"fiscalYear":2025,"statement":"연결","revenue":460144858180,"operatingIncome":33328136683,"netIncome":23784739380,"controllingNetIncome":23784739380,"ebitda":42593346202,"fcff":-27509077875,"cfo":33895776250,"capex":64794432437,"totalAssets":680939799732,"totalLiabilities":313377545624,"totalEquity":367562254108,"cash":187148714085,"totalDebt":126409874248}],"quarterly":[{"stockCode":"265520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":96314883880,"operatingIncome":13364153543,"netIncome":12434468074,"prevYearRevenue":131857596580,"prevYearOperatingIncome":14322075494,"prevYearNetIncome":5801188176,"source":"11014","updatedAt":"2026-08-26T22:23:08.338Z"},{"stockCode":"265520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":131644872020,"operatingIncome":9613711737,"netIncome":10095118253,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:08.341Z"},{"stockCode":"265520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":196133415343,"operatingIncome":17988139161,"netIncome":19738784042,"prevYearRevenue":121923175108,"prevYearOperatingIncome":7640830447,"prevYearNetIncome":5767359387,"source":"11013","updatedAt":"2026-08-26T22:23:07.852Z"},{"stockCode":"265520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":162843598277,"operatingIncome":9594698526,"netIncome":9494953925,"prevYearRevenue":110261927172,"prevYearOperatingIncome":2709440956,"prevYearNetIncome":-4512206334,"source":"11012","updatedAt":"2026-08-26T22:23:08.093Z"}]}